Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CRISIL vs CARE RATING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CRISIL CARE RATING CRISIL/
CARE RATING
 
P/E (TTM) x 56.3 34.0 165.6% View Chart
P/BV x 17.2 5.0 342.5% View Chart
Dividend Yield % 1.1 2.2 47.6%  

Financials

 CRISIL   CARE RATING
EQUITY SHARE DATA
    CRISIL
Dec-23
CARE RATING
Mar-23
CRISIL/
CARE RATING
5-Yr Chart
Click to enlarge
High Rs4,451698 637.7%   
Low Rs2,888403 717.2%   
Sales per share (Unadj.) Rs429.493.9 457.1%  
Earnings per share (Unadj.) Rs90.128.8 313.0%  
Cash flow per share (Unadj.) Rs104.332.3 322.6%  
Dividends per share (Unadj.) Rs54.0025.00 216.0%  
Avg Dividend yield %1.54.5 32.4%  
Book value per share (Unadj.) Rs295.3224.2 131.7%  
Shares outstanding (eoy) m73.1129.70 246.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.55.9 145.9%   
Avg P/E ratio x40.719.1 213.0%  
P/CF ratio (eoy) x35.217.0 206.7%  
Price / Book Value ratio x12.42.5 506.2%  
Dividend payout %60.086.9 69.0%   
Avg Mkt Cap Rs m268,30716,346 1,641.4%   
No. of employees `000NANA-   
Total wages/salary Rs m17,4781,339 1,304.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,3952,790 1,125.3%  
Other income Rs m936379 246.8%   
Total revenues Rs m32,3323,169 1,020.1%   
Gross profit Rs m8,815993 887.3%  
Depreciation Rs m1,038105 985.7%   
Interest Rs m3710 365.3%   
Profit before tax Rs m8,6771,257 690.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,093403 519.4%   
Profit after tax Rs m6,584855 770.5%  
Gross profit margin %28.135.6 78.9%  
Effective tax rate %24.132.0 75.3%   
Net profit margin %21.030.6 68.5%  
BALANCE SHEET DATA
Current assets Rs m20,9737,929 264.5%   
Current liabilities Rs m10,0692,489 404.5%   
Net working cap to sales %34.7195.0 17.8%  
Current ratio x2.13.2 65.4%  
Inventory Days Days14574 196.3%  
Debtors Days Days802281 284.8%  
Net fixed assets Rs m11,3151,678 674.2%   
Share capital Rs m73297 24.6%   
"Free" reserves Rs m21,5146,361 338.2%   
Net worth Rs m21,5876,658 324.2%   
Long term debt Rs m00-   
Total assets Rs m32,2889,607 336.1%  
Interest coverage x238.1126.5 188.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.3 334.8%   
Return on assets %20.59.0 227.9%  
Return on equity %30.512.8 237.6%  
Return on capital %40.419.0 212.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m13,47710 141,115.2%   
Fx outflow Rs m2,6531 265,320.0%   
Net fx Rs m10,8239 126,588.3%   
CASH FLOW
From Operations Rs m7,803822 948.8%  
From Investments Rs m-3,267129 -2,536.7%  
From Financial Activity Rs m-4,077-633 643.7%  
Net Cashflow Rs m469318 147.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 66.7 0.0 -  
Indian inst/Mut Fund % 20.1 48.0 41.9%  
FIIs % 7.2 21.7 33.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.4 100.0 33.4%  
Shareholders   46,428 54,539 85.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CRISIL With:   ICRA    


More on Crisil vs Care Ratings

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Crisil vs Care Ratings Share Price Performance

Period Crisil Care Ratings
1-Day 1.93% -2.19%
1-Month 4.26% -6.00%
1-Year 62.91% 80.65%
3-Year CAGR 38.96% 39.01%
5-Year CAGR 28.36% 2.40%

* Compound Annual Growth Rate

Here are more details on the Crisil share price and the Care Ratings share price.

Moving on to shareholding structures...

The promoters of Crisil hold a 66.7% stake in the company. In case of Care Ratings the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Crisil and the shareholding pattern of Care Ratings.

Finally, a word on dividends...

In the most recent financial year, Crisil paid a dividend of Rs 54.0 per share. This amounted to a Dividend Payout ratio of 60.0%.

Care Ratings paid Rs 25.0, and its dividend payout ratio stood at 86.9%.

You may visit here to review the dividend history of Crisil, and the dividend history of Care Ratings.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.