Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CRISIL vs ICRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CRISIL ICRA CRISIL/
ICRA
 
P/E (TTM) x 56.3 36.5 154.0% View Chart
P/BV x 17.2 5.5 310.3% View Chart
Dividend Yield % 1.1 2.4 44.6%  

Financials

 CRISIL   ICRA
EQUITY SHARE DATA
    CRISIL
Dec-23
ICRA
Mar-23
CRISIL/
ICRA
5-Yr Chart
Click to enlarge
High Rs4,4515,456 81.6%   
Low Rs2,8883,664 78.8%   
Sales per share (Unadj.) Rs429.4417.9 102.8%  
Earnings per share (Unadj.) Rs90.1141.7 63.6%  
Cash flow per share (Unadj.) Rs104.3151.9 68.6%  
Dividends per share (Unadj.) Rs54.00130.00 41.5%  
Avg Dividend yield %1.52.9 51.6%  
Book value per share (Unadj.) Rs295.3984.7 30.0%  
Shares outstanding (eoy) m73.119.65 757.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.510.9 78.3%   
Avg P/E ratio x40.732.2 126.6%  
P/CF ratio (eoy) x35.230.0 117.2%  
Price / Book Value ratio x12.44.6 268.4%  
Dividend payout %60.091.8 65.3%   
Avg Mkt Cap Rs m268,30744,006 609.7%   
No. of employees `000NANA-   
Total wages/salary Rs m17,4782,076 842.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,3954,032 778.6%  
Other income Rs m936496 189.0%   
Total revenues Rs m32,3324,528 714.1%   
Gross profit Rs m8,8151,429 616.8%  
Depreciation Rs m1,03898 1,055.9%   
Interest Rs m3714 259.0%   
Profit before tax Rs m8,6771,812 478.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,093445 470.3%   
Profit after tax Rs m6,5841,367 481.6%  
Gross profit margin %28.135.4 79.2%  
Effective tax rate %24.124.6 98.2%   
Net profit margin %21.033.9 61.9%  
BALANCE SHEET DATA
Current assets Rs m20,9735,654 370.9%   
Current liabilities Rs m10,0691,317 764.3%   
Net working cap to sales %34.7107.6 32.3%  
Current ratio x2.14.3 48.5%  
Inventory Days Days145677 21.4%  
Debtors Days Days802344 232.8%  
Net fixed assets Rs m11,3155,331 212.3%   
Share capital Rs m7397 75.7%   
"Free" reserves Rs m21,5149,406 228.7%   
Net worth Rs m21,5879,503 227.2%   
Long term debt Rs m00-   
Total assets Rs m32,28810,985 293.9%  
Interest coverage x238.1129.2 184.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.4 264.9%   
Return on assets %20.512.6 163.1%  
Return on equity %30.514.4 212.0%  
Return on capital %40.419.2 210.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m13,4770-   
Fx outflow Rs m2,6530-   
Net fx Rs m10,8230-   
CASH FLOW
From Operations Rs m7,803993 786.2%  
From Investments Rs m-3,267-768 425.2%  
From Financial Activity Rs m-4,077-321 1,269.0%  
Net Cashflow Rs m469-98 -480.1%  

Share Holding

Indian Promoters % 0.0 31.7 -  
Foreign collaborators % 66.7 20.2 330.0%  
Indian inst/Mut Fund % 20.1 32.4 62.0%  
FIIs % 7.2 8.2 87.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.4 48.1 69.3%  
Shareholders   46,428 17,415 266.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on Crisil vs ICRA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Crisil vs ICRA Share Price Performance

Period Crisil ICRA
1-Day 1.93% 2.34%
1-Month 4.26% -6.94%
1-Year 62.91% 23.55%
3-Year CAGR 38.96% 17.40%
5-Year CAGR 28.36% 13.61%

* Compound Annual Growth Rate

Here are more details on the Crisil share price and the ICRA share price.

Moving on to shareholding structures...

The promoters of Crisil hold a 66.7% stake in the company. In case of ICRA the stake stands at 51.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Crisil and the shareholding pattern of ICRA.

Finally, a word on dividends...

In the most recent financial year, Crisil paid a dividend of Rs 54.0 per share. This amounted to a Dividend Payout ratio of 60.0%.

ICRA paid Rs 130.0, and its dividend payout ratio stood at 91.8%.

You may visit here to review the dividend history of Crisil, and the dividend history of ICRA.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.