Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

C123ROWN L123IFTERS vs FOCUS BUSINESS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    C123ROWN L123IFTERS FOCUS BUSINESS C123ROWN L123IFTERS/
FOCUS BUSINESS
 
P/E (TTM) x 0.0 - - View Chart
P/BV x 0.0 6.3 - View Chart
Dividend Yield % - 0.6 -  

Financials

 C123ROWN L123IFTERS   FOCUS BUSINESS
EQUITY SHARE DATA
    C123ROWN L123IFTERS
Mar-23
FOCUS BUSINESS
Mar-23
C123ROWN L123IFTERS/
FOCUS BUSINESS
5-Yr Chart
Click to enlarge
High RsNA46 0.0%   
Low RsNA25 0.0%   
Sales per share (Unadj.) Rs18.582.7 22.4%  
Earnings per share (Unadj.) Rs3.72.0 189.7%  
Cash flow per share (Unadj.) Rs6.34.0 156.3%  
Dividends per share (Unadj.) Rs0.200.38 52.6%  
Avg Dividend yield %01.1- 
Book value per share (Unadj.) Rs20.318.1 112.3%  
Shares outstanding (eoy) m10.412.22 468.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x00.4 0.0%   
Avg P/E ratio x018.0 0.0%  
P/CF ratio (eoy) x08.9 0.0%  
Price / Book Value ratio x02.0 0.0%  
Dividend payout %5.319.3 27.7%   
Avg Mkt Cap Rs m079 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1930 64.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m193184 105.0%  
Other income Rs m40 1,406.7%   
Total revenues Rs m197184 107.1%   
Gross profit Rs m5510 533.0%  
Depreciation Rs m265 581.9%   
Interest Rs m20 1,690.9%   
Profit before tax Rs m316 518.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-82 -537.7%   
Profit after tax Rs m394 889.7%  
Gross profit margin %28.45.6 507.9%  
Effective tax rate %-27.026.0 -103.8%   
Net profit margin %20.22.4 847.1%  
BALANCE SHEET DATA
Current assets Rs m19340 482.7%   
Current liabilities Rs m7911 716.5%   
Net working cap to sales %59.215.8 375.2%  
Current ratio x2.43.6 67.4%  
Inventory Days Days72 305.9%  
Debtors Days Days1,049,591378 277,350.1%  
Net fixed assets Rs m20810 2,187.5%   
Share capital Rs m10422 468.5%   
"Free" reserves Rs m10718 599.3%   
Net worth Rs m21140 526.8%   
Long term debt Rs m861 11,532.0%   
Total assets Rs m40151 784.7%  
Interest coverage x17.554.8 31.9%   
Debt to equity ratio x0.40 2,189.0%  
Sales to assets ratio x0.53.6 13.4%   
Return on assets %10.28.8 115.9%  
Return on equity %18.410.9 168.8%  
Return on capital %10.914.8 74.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m10810 1,106.8%  
From Investments Rs m-84-4 1,973.1%  
From Financial Activity Rs m85-1 -15,112.5%  
Net Cashflow Rs m1095 2,195.4%  

Share Holding

Indian Promoters % 75.0 71.1 105.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 28.9 86.5%  
Shareholders   1,608 59 2,725.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare C123ROWN L123IFTERS With:   EKI ENERGY SERVICES    LATENT VIEW ANALYTICS    


More on C123ROWN L123IFTERS vs FOCUS BUSINESS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

C123ROWN L123IFTERS vs FOCUS BUSINESS Share Price Performance

Period C123ROWN L123IFTERS FOCUS BUSINESS
1-Day 0.00% 1.54%
1-Month 0.00% 6.83%
1-Year 52.36% 81.99%
3-Year CAGR 31.09% 42.24%
5-Year CAGR 17.64% 27.08%

* Compound Annual Growth Rate

Here are more details on the C123ROWN L123IFTERS share price and the FOCUS BUSINESS share price.

Moving on to shareholding structures...

The promoters of C123ROWN L123IFTERS hold a 75.0% stake in the company. In case of FOCUS BUSINESS the stake stands at 71.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of C123ROWN L123IFTERS and the shareholding pattern of FOCUS BUSINESS.

Finally, a word on dividends...

In the most recent financial year, C123ROWN L123IFTERS paid a dividend of Rs 0.2 per share. This amounted to a Dividend Payout ratio of 5.3%.

FOCUS BUSINESS paid Rs 0.4, and its dividend payout ratio stood at 19.3%.

You may visit here to review the dividend history of C123ROWN L123IFTERS, and the dividend history of FOCUS BUSINESS.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.