Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CHEMPLAST SANMAR vs DAI-ICHI KAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CHEMPLAST SANMAR DAI-ICHI KAR CHEMPLAST SANMAR/
DAI-ICHI KAR
 
P/E (TTM) x -93.2 39.0 - View Chart
P/BV x 4.2 2.8 150.5% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 CHEMPLAST SANMAR   DAI-ICHI KAR
EQUITY SHARE DATA
    CHEMPLAST SANMAR
Mar-23
DAI-ICHI KAR
Mar-23
CHEMPLAST SANMAR/
DAI-ICHI KAR
5-Yr Chart
Click to enlarge
High Rs676448 150.8%   
Low Rs342255 134.1%   
Sales per share (Unadj.) Rs312.5246.9 126.6%  
Earnings per share (Unadj.) Rs9.624.8 38.9%  
Cash flow per share (Unadj.) Rs18.634.8 53.5%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %01.1 0.0%  
Book value per share (Unadj.) Rs115.4228.1 50.6%  
Shares outstanding (eoy) m158.117.45 2,122.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.61.4 114.4%   
Avg P/E ratio x52.814.2 372.4%  
P/CF ratio (eoy) x27.310.1 270.5%  
Price / Book Value ratio x4.41.5 286.1%  
Dividend payout %016.1 0.0%   
Avg Mkt Cap Rs m80,4622,619 3,072.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,472157 938.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m49,4111,839 2,686.2%  
Other income Rs m79964 1,240.5%   
Total revenues Rs m50,2101,904 2,637.3%   
Gross profit Rs m3,876262 1,481.8%  
Depreciation Rs m1,42075 1,906.0%   
Interest Rs m1,54030 5,066.4%   
Profit before tax Rs m1,715221 775.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m19236 526.4%   
Profit after tax Rs m1,524185 824.9%  
Gross profit margin %7.814.2 55.2%  
Effective tax rate %11.216.5 67.9%   
Net profit margin %3.110.0 30.7%  
BALANCE SHEET DATA
Current assets Rs m21,457685 3,134.2%   
Current liabilities Rs m22,344577 3,871.7%   
Net working cap to sales %-1.85.8 -30.7%  
Current ratio x1.01.2 81.0%  
Inventory Days Days8117 6.5%  
Debtors Days Days1530 0.2%  
Net fixed assets Rs m36,9111,984 1,860.7%   
Share capital Rs m79175 1,061.2%   
"Free" reserves Rs m17,4511,625 1,074.2%   
Net worth Rs m18,2411,699 1,073.7%   
Long term debt Rs m9,637173 5,586.9%   
Total assets Rs m58,3682,668 2,187.4%  
Interest coverage x2.18.3 25.5%   
Debt to equity ratio x0.50.1 520.4%  
Sales to assets ratio x0.80.7 122.8%   
Return on assets %5.28.1 65.1%  
Return on equity %8.410.9 76.8%  
Return on capital %11.713.4 86.9%  
Exports to sales %6.651.2 12.9%   
Imports to sales %17.215.0 114.8%   
Exports (fob) Rs m3,275942 347.7%   
Imports (cif) Rs m8,492275 3,084.8%   
Fx inflow Rs m3,275942 347.7%   
Fx outflow Rs m8,492275 3,084.8%   
Net fx Rs m-5,217667 -782.5%   
CASH FLOW
From Operations Rs m3,554232 1,532.7%  
From Investments Rs m-2,172-326 666.7%  
From Financial Activity Rs m-270135 -200.7%  
Net Cashflow Rs m1,11239 2,859.4%  

Share Holding

Indian Promoters % 55.0 63.9 86.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 39.0 0.0 -  
FIIs % 10.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 45.0 36.1 124.6%  
Shareholders   85,649 5,085 1,684.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CHEMPLAST SANMAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    GHCL    YASHO INDUSTRIES    


More on CHEMPLAST SANMAR vs DAI-ICHI KAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CHEMPLAST SANMAR vs DAI-ICHI KAR Share Price Performance

Period CHEMPLAST SANMAR DAI-ICHI KAR
1-Day 0.37% 0.97%
1-Month 11.43% 23.63%
1-Year 13.76% 63.37%
3-Year CAGR -3.61% 20.98%
5-Year CAGR -2.18% 22.28%

* Compound Annual Growth Rate

Here are more details on the CHEMPLAST SANMAR share price and the DAI-ICHI KAR share price.

Moving on to shareholding structures...

The promoters of CHEMPLAST SANMAR hold a 55.0% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CHEMPLAST SANMAR and the shareholding pattern of DAI-ICHI KAR.

Finally, a word on dividends...

In the most recent financial year, CHEMPLAST SANMAR paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.

You may visit here to review the dividend history of CHEMPLAST SANMAR, and the dividend history of DAI-ICHI KAR.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.