Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COSMO FIRST vs EPL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COSMO FIRST EPL COSMO FIRST/
EPL
 
P/E (TTM) x 16.7 20.5 81.4% View Chart
P/BV x 1.0 2.9 35.2% View Chart
Dividend Yield % 1.0 2.4 41.5%  

Financials

 COSMO FIRST   EPL
EQUITY SHARE DATA
    COSMO FIRST
Mar-23
EPL
Mar-23
COSMO FIRST/
EPL
5-Yr Chart
Click to enlarge
High Rs1,427197 722.5%   
Low Rs550147 374.0%   
Sales per share (Unadj.) Rs1,167.7116.1 1,005.9%  
Earnings per share (Unadj.) Rs92.97.2 1,282.1%  
Cash flow per share (Unadj.) Rs121.516.1 756.3%  
Dividends per share (Unadj.) Rs5.004.30 116.3%  
Avg Dividend yield %0.52.5 20.3%  
Book value per share (Unadj.) Rs489.861.5 796.5%  
Shares outstanding (eoy) m26.25318.21 8.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.5 57.0%   
Avg P/E ratio x10.623.8 44.8%  
P/CF ratio (eoy) x8.110.7 75.9%  
Price / Book Value ratio x2.02.8 72.0%  
Dividend payout %5.459.3 9.1%   
Avg Mkt Cap Rs m25,94354,812 47.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2,1716,895 31.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m30,65336,941 83.0%  
Other income Rs m530421 125.8%   
Total revenues Rs m31,18237,362 83.5%   
Gross profit Rs m3,8145,738 66.5%  
Depreciation Rs m7502,805 26.7%   
Interest Rs m555674 82.3%   
Profit before tax Rs m3,0392,680 113.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m599373 160.6%   
Profit after tax Rs m2,4402,307 105.8%  
Gross profit margin %12.415.5 80.1%  
Effective tax rate %19.713.9 141.6%   
Net profit margin %8.06.2 127.5%  
BALANCE SHEET DATA
Current assets Rs m13,29316,536 80.4%   
Current liabilities Rs m10,0289,938 100.9%   
Net working cap to sales %10.717.9 59.6%  
Current ratio x1.31.7 79.7%  
Inventory Days Days6962 111.1%  
Debtors Days Days264 3.7%  
Net fixed assets Rs m17,80824,841 71.7%   
Share capital Rs m263636 41.3%   
"Free" reserves Rs m12,59418,930 66.5%   
Net worth Rs m12,85619,566 65.7%   
Long term debt Rs m5,4664,960 110.2%   
Total assets Rs m31,10141,377 75.2%  
Interest coverage x6.55.0 130.2%   
Debt to equity ratio x0.40.3 167.7%  
Sales to assets ratio x1.00.9 110.4%   
Return on assets %9.67.2 133.6%  
Return on equity %19.011.8 161.0%  
Return on capital %19.613.7 143.4%  
Exports to sales %41.40-   
Imports to sales %19.68.4 231.7%   
Exports (fob) Rs m12,689NA-   
Imports (cif) Rs m5,9933,116 192.3%   
Fx inflow Rs m12,6892,948 430.4%   
Fx outflow Rs m5,9933,116 192.3%   
Net fx Rs m6,696-168 -3,975.2%   
CASH FLOW
From Operations Rs m4,6526,018 77.3%  
From Investments Rs m-3,246-3,892 83.4%  
From Financial Activity Rs m-1,533-1,383 110.8%  
Net Cashflow Rs m-127520 -24.4%  

Share Holding

Indian Promoters % 45.0 0.0 -  
Foreign collaborators % 0.0 51.5 -  
Indian inst/Mut Fund % 4.2 24.4 17.2%  
FIIs % 3.5 9.9 34.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.0 48.5 113.3%  
Shareholders   47,423 82,109 57.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COSMO FIRST With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    SHAILY ENG    PRINCE PIPES AND FITTINGS    


More on COSMO FILMS vs EPL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COSMO FILMS vs EPL Share Price Performance

Period COSMO FILMS EPL
1-Day 0.02% -1.17%
1-Month -3.33% -5.27%
1-Year -12.71% 11.10%
3-Year CAGR 6.18% -8.30%
5-Year CAGR 30.91% 9.20%

* Compound Annual Growth Rate

Here are more details on the COSMO FILMS share price and the EPL share price.

Moving on to shareholding structures...

The promoters of COSMO FILMS hold a 45.0% stake in the company. In case of EPL the stake stands at 51.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COSMO FILMS and the shareholding pattern of EPL.

Finally, a word on dividends...

In the most recent financial year, COSMO FILMS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.4%.

EPL paid Rs 4.3, and its dividend payout ratio stood at 59.3%.

You may visit here to review the dividend history of COSMO FILMS, and the dividend history of EPL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.