Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COSMO FIRST vs JAI CORP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COSMO FIRST JAI CORP COSMO FIRST/
JAI CORP
 
P/E (TTM) x 16.7 -542.6 - View Chart
P/BV x 1.0 3.5 29.0% View Chart
Dividend Yield % 1.0 0.2 565.6%  

Financials

 COSMO FIRST   JAI CORP
EQUITY SHARE DATA
    COSMO FIRST
Mar-23
JAI CORP
Mar-23
COSMO FIRST/
JAI CORP
5-Yr Chart
Click to enlarge
High Rs1,427218 654.4%   
Low Rs55096 574.1%   
Sales per share (Unadj.) Rs1,167.733.3 3,506.2%  
Earnings per share (Unadj.) Rs92.9-0.8 -12,234.8%  
Cash flow per share (Unadj.) Rs121.50 -322,656.6%  
Dividends per share (Unadj.) Rs5.000.50 1,000.0%  
Avg Dividend yield %0.50.3 158.8%  
Book value per share (Unadj.) Rs489.880.2 610.4%  
Shares outstanding (eoy) m26.25178.45 14.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.84.7 18.0%   
Avg P/E ratio x10.6-206.5 -5.1%  
P/CF ratio (eoy) x8.1-4,166.5 -0.2%  
Price / Book Value ratio x2.02.0 103.2%  
Dividend payout %5.4-65.8 -8.2%   
Avg Mkt Cap Rs m25,94327,999 92.7%   
No. of employees `000NANA-   
Total wages/salary Rs m2,171522 415.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m30,6535,943 515.8%  
Other income Rs m530251 210.7%   
Total revenues Rs m31,1826,195 503.4%   
Gross profit Rs m3,814-71 -5,378.7%  
Depreciation Rs m750129 581.8%   
Interest Rs m5553 16,213.5%   
Profit before tax Rs m3,03948 6,315.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m599184 326.1%   
Profit after tax Rs m2,440-136 -1,799.7%  
Gross profit margin %12.4-1.2 -1,042.9%  
Effective tax rate %19.7381.7 5.2%   
Net profit margin %8.0-2.3 -349.0%  
BALANCE SHEET DATA
Current assets Rs m13,2935,277 251.9%   
Current liabilities Rs m10,028318 3,155.1%   
Net working cap to sales %10.783.4 12.8%  
Current ratio x1.316.6 8.0%  
Inventory Days Days69555 12.4%  
Debtors Days Days2322 0.7%  
Net fixed assets Rs m17,8089,513 187.2%   
Share capital Rs m263178 147.1%   
"Free" reserves Rs m12,59414,140 89.1%   
Net worth Rs m12,85614,318 89.8%   
Long term debt Rs m5,4660-   
Total assets Rs m31,10114,833 209.7%  
Interest coverage x6.515.1 43.0%   
Debt to equity ratio x0.40-  
Sales to assets ratio x1.00.4 246.0%   
Return on assets %9.6-0.9 -1,080.7%  
Return on equity %19.0-0.9 -2,004.5%  
Return on capital %19.60.4 5,448.1%  
Exports to sales %41.411.9 347.7%   
Imports to sales %19.60.2 10,386.8%   
Exports (fob) Rs m12,689708 1,793.1%   
Imports (cif) Rs m5,99311 53,556.7%   
Fx inflow Rs m12,689708 1,793.1%   
Fx outflow Rs m5,993174 3,444.1%   
Net fx Rs m6,696534 1,254.7%   
CASH FLOW
From Operations Rs m4,652719 646.6%  
From Investments Rs m-3,246-602 539.5%  
From Financial Activity Rs m-1,533-171 894.9%  
Net Cashflow Rs m-127-54 237.5%  

Share Holding

Indian Promoters % 45.0 73.8 61.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.2 3.1 136.7%  
FIIs % 3.5 1.4 239.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 55.0 26.2 209.7%  
Shareholders   47,423 83,493 56.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COSMO FIRST With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    EPL    SHAILY ENG    


More on COSMO FILMS vs JAI CORP

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COSMO FILMS vs JAI CORP Share Price Performance

Period COSMO FILMS JAI CORP
1-Day 0.02% -0.23%
1-Month -3.33% -9.66%
1-Year -12.71% 116.60%
3-Year CAGR 6.18% 49.14%
5-Year CAGR 30.91% 19.33%

* Compound Annual Growth Rate

Here are more details on the COSMO FILMS share price and the JAI CORP share price.

Moving on to shareholding structures...

The promoters of COSMO FILMS hold a 45.0% stake in the company. In case of JAI CORP the stake stands at 73.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COSMO FILMS and the shareholding pattern of JAI CORP.

Finally, a word on dividends...

In the most recent financial year, COSMO FILMS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.4%.

JAI CORP paid Rs 0.5, and its dividend payout ratio stood at -65.8%.

You may visit here to review the dividend history of COSMO FILMS, and the dividend history of JAI CORP.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.