Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COSMO FIRST vs PREMIER POLYFILM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COSMO FIRST PREMIER POLYFILM COSMO FIRST/
PREMIER POLYFILM
 
P/E (TTM) x 16.7 21.8 76.8% View Chart
P/BV x 1.0 5.4 18.9% View Chart
Dividend Yield % 1.0 0.3 381.2%  

Financials

 COSMO FIRST   PREMIER POLYFILM
EQUITY SHARE DATA
    COSMO FIRST
Mar-23
PREMIER POLYFILM
Mar-23
COSMO FIRST/
PREMIER POLYFILM
5-Yr Chart
Click to enlarge
High Rs1,427138 1,036.8%   
Low Rs55068 808.2%   
Sales per share (Unadj.) Rs1,167.7103.8 1,124.9%  
Earnings per share (Unadj.) Rs92.95.6 1,667.2%  
Cash flow per share (Unadj.) Rs121.57.9 1,532.5%  
Dividends per share (Unadj.) Rs5.000.50 1,000.0%  
Avg Dividend yield %0.50.5 104.0%  
Book value per share (Unadj.) Rs489.835.3 1,388.2%  
Shares outstanding (eoy) m26.2520.95 125.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.0 85.5%   
Avg P/E ratio x10.618.4 57.7%  
P/CF ratio (eoy) x8.113.0 62.7%  
Price / Book Value ratio x2.02.9 69.2%  
Dividend payout %5.49.0 60.0%   
Avg Mkt Cap Rs m25,9432,154 1,204.4%   
No. of employees `000NANA-   
Total wages/salary Rs m2,171232 934.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m30,6532,175 1,409.5%  
Other income Rs m5308 6,537.0%   
Total revenues Rs m31,1822,183 1,428.5%   
Gross profit Rs m3,814221 1,729.5%  
Depreciation Rs m75049 1,520.5%   
Interest Rs m55527 2,031.1%   
Profit before tax Rs m3,039152 1,999.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m59935 1,701.7%   
Profit after tax Rs m2,440117 2,089.0%  
Gross profit margin %12.410.1 122.7%  
Effective tax rate %19.723.2 85.1%   
Net profit margin %8.05.4 148.2%  
BALANCE SHEET DATA
Current assets Rs m13,293757 1,756.3%   
Current liabilities Rs m10,028496 2,023.8%   
Net working cap to sales %10.712.0 88.6%  
Current ratio x1.31.5 86.8%  
Inventory Days Days6918 385.0%  
Debtors Days Days2543 0.4%  
Net fixed assets Rs m17,808652 2,730.8%   
Share capital Rs m263106 247.9%   
"Free" reserves Rs m12,594633 1,988.9%   
Net worth Rs m12,856739 1,739.4%   
Long term debt Rs m5,466100 5,444.0%   
Total assets Rs m31,1011,409 2,207.3%  
Interest coverage x6.56.6 98.7%   
Debt to equity ratio x0.40.1 313.0%  
Sales to assets ratio x1.01.5 63.9%   
Return on assets %9.610.2 94.1%  
Return on equity %19.015.8 120.1%  
Return on capital %19.621.4 91.8%  
Exports to sales %41.414.3 288.7%   
Imports to sales %19.626.5 73.7%   
Exports (fob) Rs m12,689312 4,068.9%   
Imports (cif) Rs m5,993577 1,038.8%   
Fx inflow Rs m12,689312 4,068.9%   
Fx outflow Rs m5,993577 1,038.8%   
Net fx Rs m6,696-265 -2,526.0%   
CASH FLOW
From Operations Rs m4,652124 3,739.2%  
From Investments Rs m-3,246-171 1,898.2%  
From Financial Activity Rs m-1,53316 -9,889.0%  
Net Cashflow Rs m-127-31 408.7%  

Share Holding

Indian Promoters % 45.0 67.3 66.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.2 1.4 294.4%  
FIIs % 3.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.0 32.7 168.1%  
Shareholders   47,423 13,624 348.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COSMO FIRST With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    EPL    PRINCE PIPES AND FITTINGS    


More on COSMO FILMS vs PREMIER POLY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COSMO FILMS vs PREMIER POLY Share Price Performance

Period COSMO FILMS PREMIER POLY
1-Day 0.36% 7.00%
1-Month -3.00% 5.15%
1-Year -12.41% 171.27%
3-Year CAGR 6.30% 74.09%
5-Year CAGR 31.00% 52.77%

* Compound Annual Growth Rate

Here are more details on the COSMO FILMS share price and the PREMIER POLY share price.

Moving on to shareholding structures...

The promoters of COSMO FILMS hold a 45.0% stake in the company. In case of PREMIER POLY the stake stands at 67.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COSMO FILMS and the shareholding pattern of PREMIER POLY.

Finally, a word on dividends...

In the most recent financial year, COSMO FILMS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.4%.

PREMIER POLY paid Rs 0.5, and its dividend payout ratio stood at 9.0%.

You may visit here to review the dividend history of COSMO FILMS, and the dividend history of PREMIER POLY.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.