Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COSMO FIRST vs TPL PLASTECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COSMO FIRST TPL PLASTECH COSMO FIRST/
TPL PLASTECH
 
P/E (TTM) x 16.8 27.2 61.7% View Chart
P/BV x 1.0 4.1 24.8% View Chart
Dividend Yield % 1.0 1.0 101.7%  

Financials

 COSMO FIRST   TPL PLASTECH
EQUITY SHARE DATA
    COSMO FIRST
Mar-23
TPL PLASTECH
Mar-23
COSMO FIRST/
TPL PLASTECH
5-Yr Chart
Click to enlarge
High Rs1,42744 3,279.7%   
Low Rs55023 2,364.4%   
Sales per share (Unadj.) Rs1,167.728.5 4,097.6%  
Earnings per share (Unadj.) Rs92.92.1 4,521.6%  
Cash flow per share (Unadj.) Rs121.52.8 4,405.6%  
Dividends per share (Unadj.) Rs5.000.60 833.3%  
Avg Dividend yield %0.51.8 28.1%  
Book value per share (Unadj.) Rs489.814.8 3,310.4%  
Shares outstanding (eoy) m26.2578.00 33.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.2 72.3%   
Avg P/E ratio x10.616.2 65.5%  
P/CF ratio (eoy) x8.112.1 67.2%  
Price / Book Value ratio x2.02.3 89.4%  
Dividend payout %5.429.2 18.4%   
Avg Mkt Cap Rs m25,9432,604 996.4%   
No. of employees `000NANA-   
Total wages/salary Rs m2,17181 2,692.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m30,6532,223 1,379.0%  
Other income Rs m53013 4,236.0%   
Total revenues Rs m31,1822,235 1,395.0%   
Gross profit Rs m3,814297 1,285.0%  
Depreciation Rs m75055 1,368.4%   
Interest Rs m55550 1,114.3%   
Profit before tax Rs m3,039205 1,484.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m59944 1,349.4%   
Profit after tax Rs m2,440160 1,521.7%  
Gross profit margin %12.413.4 93.2%  
Effective tax rate %19.721.7 90.9%   
Net profit margin %8.07.2 110.3%  
BALANCE SHEET DATA
Current assets Rs m13,2931,342 990.6%   
Current liabilities Rs m10,028786 1,276.0%   
Net working cap to sales %10.725.0 42.6%  
Current ratio x1.31.7 77.6%  
Inventory Days Days694 1,918.0%  
Debtors Days Days2890 0.3%  
Net fixed assets Rs m17,808822 2,167.5%   
Share capital Rs m263156 168.3%   
"Free" reserves Rs m12,594998 1,261.9%   
Net worth Rs m12,8561,154 1,114.1%   
Long term debt Rs m5,466156 3,504.4%   
Total assets Rs m31,1012,244 1,385.7%  
Interest coverage x6.55.1 126.7%   
Debt to equity ratio x0.40.1 314.6%  
Sales to assets ratio x1.01.0 99.5%   
Return on assets %9.69.4 102.8%  
Return on equity %19.013.9 136.6%  
Return on capital %19.619.4 101.0%  
Exports to sales %41.40-   
Imports to sales %19.650.6 38.7%   
Exports (fob) Rs m12,689NA-   
Imports (cif) Rs m5,9931,124 533.0%   
Fx inflow Rs m12,6890-   
Fx outflow Rs m5,9931,124 533.0%   
Net fx Rs m6,696-1,124 -595.5%   
CASH FLOW
From Operations Rs m4,652-18 -26,459.6%  
From Investments Rs m-3,246-99 3,284.0%  
From Financial Activity Rs m-1,533116 -1,319.2%  
Net Cashflow Rs m-1270 55,260.9%  

Share Holding

Indian Promoters % 45.0 74.9 60.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.2 0.1 5,262.5%  
FIIs % 3.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.0 25.1 218.6%  
Shareholders   47,423 13,800 343.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COSMO FIRST With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    EPL    PRINCE PIPES AND FITTINGS    


More on COSMO FILMS vs TPL PLASTECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COSMO FILMS vs TPL PLASTECH Share Price Performance

Period COSMO FILMS TPL PLASTECH
1-Day 0.54% 1.44%
1-Month -2.83% -6.06%
1-Year -12.25% 123.30%
3-Year CAGR 6.37% 60.37%
5-Year CAGR 31.04% 34.22%

* Compound Annual Growth Rate

Here are more details on the COSMO FILMS share price and the TPL PLASTECH share price.

Moving on to shareholding structures...

The promoters of COSMO FILMS hold a 45.0% stake in the company. In case of TPL PLASTECH the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COSMO FILMS and the shareholding pattern of TPL PLASTECH.

Finally, a word on dividends...

In the most recent financial year, COSMO FILMS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.4%.

TPL PLASTECH paid Rs 0.6, and its dividend payout ratio stood at 29.2%.

You may visit here to review the dividend history of COSMO FILMS, and the dividend history of TPL PLASTECH.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.