Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COSMO FIRST vs VINAYAK POLYCON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COSMO FIRST VINAYAK POLYCON COSMO FIRST/
VINAYAK POLYCON
 
P/E (TTM) x 19.0 46.4 40.9% View Chart
P/BV x 1.2 1.8 63.1% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 COSMO FIRST   VINAYAK POLYCON
EQUITY SHARE DATA
    COSMO FIRST
Mar-23
VINAYAK POLYCON
Mar-23
COSMO FIRST/
VINAYAK POLYCON
5-Yr Chart
Click to enlarge
High Rs1,42740 3,540.1%   
Low Rs55011 5,008.7%   
Sales per share (Unadj.) Rs1,167.770.8 1,650.0%  
Earnings per share (Unadj.) Rs92.90.4 24,468.5%  
Cash flow per share (Unadj.) Rs121.52.5 4,797.9%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs489.814.6 3,359.5%  
Shares outstanding (eoy) m26.253.08 852.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.4 233.5%   
Avg P/E ratio x10.667.5 15.7%  
P/CF ratio (eoy) x8.110.1 80.3%  
Price / Book Value ratio x2.01.8 114.7%  
Dividend payout %5.40-   
Avg Mkt Cap Rs m25,94379 32,836.9%   
No. of employees `000NANA-   
Total wages/salary Rs m2,17121 10,574.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m30,653218 14,062.3%  
Other income Rs m5301 70,600.0%   
Total revenues Rs m31,182219 14,256.1%   
Gross profit Rs m3,81412 32,705.8%  
Depreciation Rs m7507 11,306.2%   
Interest Rs m5554 14,145.4%   
Profit before tax Rs m3,0392 163,381.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5991 86,811.6%   
Profit after tax Rs m2,4401 208,538.5%  
Gross profit margin %12.45.3 232.7%  
Effective tax rate %19.737.2 53.0%   
Net profit margin %8.00.5 1,483.0%  
BALANCE SHEET DATA
Current assets Rs m13,29373 18,125.6%   
Current liabilities Rs m10,02857 17,667.5%   
Net working cap to sales %10.77.6 140.0%  
Current ratio x1.31.3 102.6%  
Inventory Days Days695 1,310.8%  
Debtors Days Days2899 0.3%  
Net fixed assets Rs m17,80846 38,603.3%   
Share capital Rs m26331 852.0%   
"Free" reserves Rs m12,59414 89,379.0%   
Net worth Rs m12,85645 28,632.5%   
Long term debt Rs m5,46614 38,410.4%   
Total assets Rs m31,101119 26,034.7%  
Interest coverage x6.51.5 439.5%   
Debt to equity ratio x0.40.3 134.1%  
Sales to assets ratio x1.01.8 54.0%   
Return on assets %9.64.3 226.1%  
Return on equity %19.02.6 728.3%  
Return on capital %19.69.8 200.6%  
Exports to sales %41.40-   
Imports to sales %19.60-   
Exports (fob) Rs m12,689NA-   
Imports (cif) Rs m5,993NA-   
Fx inflow Rs m12,6890-   
Fx outflow Rs m5,9930-   
Net fx Rs m6,6960-   
CASH FLOW
From Operations Rs m4,652-1 -540,883.7%  
From Investments Rs m-3,246-20 16,569.2%  
From Financial Activity Rs m-1,53321 -7,426.4%  
Net Cashflow Rs m-1270 -66,894.7%  

Share Holding

Indian Promoters % 45.0 59.7 75.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 3.2 0.0 -  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 55.0 40.3 136.3%  
Shareholders   46,304 1,017 4,553.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COSMO FIRST With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    EPL    DDEV PLASTIKS    


More on COSMO FILMS vs Vinayak Polycon

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COSMO FILMS vs Vinayak Polycon Share Price Performance

Period COSMO FILMS Vinayak Polycon
1-Day 3.50% 7.63%
1-Month 11.14% 11.67%
1-Year -8.51% 25.53%
3-Year CAGR 10.93% 59.38%
5-Year CAGR 33.20% 30.69%

* Compound Annual Growth Rate

Here are more details on the COSMO FILMS share price and the Vinayak Polycon share price.

Moving on to shareholding structures...

The promoters of COSMO FILMS hold a 45.0% stake in the company. In case of Vinayak Polycon the stake stands at 59.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COSMO FILMS and the shareholding pattern of Vinayak Polycon.

Finally, a word on dividends...

In the most recent financial year, COSMO FILMS paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.4%.

Vinayak Polycon paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of COSMO FILMS, and the dividend history of Vinayak Polycon.



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.