Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

COCHIN SHIPYARD vs SI VI SHIPPING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    COCHIN SHIPYARD SI VI SHIPPING COCHIN SHIPYARD/
SI VI SHIPPING
 
P/E (TTM) x 40.7 - - View Chart
P/BV x 5.2 28.0 18.5% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 COCHIN SHIPYARD   SI VI SHIPPING
EQUITY SHARE DATA
    COCHIN SHIPYARD
Mar-23
SI VI SHIPPING
Mar-23
COCHIN SHIPYARD/
SI VI SHIPPING
5-Yr Chart
Click to enlarge
High Rs68736 1,907.8%   
Low Rs29536 819.6%   
Sales per share (Unadj.) Rs179.822.5 798.5%  
Earnings per share (Unadj.) Rs23.2-8.2 -281.8%  
Cash flow per share (Unadj.) Rs28.4-6.3 -450.5%  
Dividends per share (Unadj.) Rs8.500-  
Avg Dividend yield %1.70-  
Book value per share (Unadj.) Rs336.62.3 14,911.0%  
Shares outstanding (eoy) m131.545.75 2,287.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.71.6 170.7%   
Avg P/E ratio x21.2-4.4 -483.6%  
P/CF ratio (eoy) x17.3-5.7 -302.6%  
Price / Book Value ratio x1.516.0 9.1%  
Dividend payout %36.70-   
Avg Mkt Cap Rs m64,576207 31,185.4%   
No. of employees `000NANA-   
Total wages/salary Rs m3,34395 3,537.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m23,646129 18,267.6%  
Other income Rs m2,0701 283,579.5%   
Total revenues Rs m25,716130 19,755.5%   
Gross profit Rs m3,236-3 -100,797.5%  
Depreciation Rs m68811 6,258.4%   
Interest Rs m43331 1,400.6%   
Profit before tax Rs m4,184-44 -9,426.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,1373 39,765.0%   
Profit after tax Rs m3,047-47 -6,447.5%  
Gross profit margin %13.7-2.5 -551.8%  
Effective tax rate %27.2-6.5 -421.3%   
Net profit margin %12.9-36.5 -35.3%  
BALANCE SHEET DATA
Current assets Rs m71,366115 62,296.0%   
Current liabilities Rs m51,21083 62,073.2%   
Net working cap to sales %85.224.8 344.1%  
Current ratio x1.41.4 100.4%  
Inventory Days Days3223 142.7%  
Debtors Days Days522897 58.2%  
Net fixed assets Rs m27,798322 8,626.5%   
Share capital Rs m1,31558 2,286.9%   
"Free" reserves Rs m42,961-45 -96,455.0%   
Net worth Rs m44,27613 341,112.9%   
Long term debt Rs m230330 69.8%   
Total assets Rs m99,164437 22,702.4%  
Interest coverage x10.7-0.4 -2,445.6%   
Debt to equity ratio x025.4 0.0%  
Sales to assets ratio x0.20.3 80.5%   
Return on assets %3.5-3.7 -93.8%  
Return on equity %6.9-364.1 -1.9%  
Return on capital %10.4-3.9 -263.7%  
Exports to sales %00-   
Imports to sales %14.00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,304NA-   
Fx inflow Rs m2,8000-   
Fx outflow Rs m8,6900-   
Net fx Rs m-5,8900-   
CASH FLOW
From Operations Rs m18,891-34 -55,905.7%  
From Investments Rs m-353-6 5,579.8%  
From Financial Activity Rs m-2,76139 -7,152.3%  
Net Cashflow Rs m15,777-2 -1,031,146.4%  

Share Holding

Indian Promoters % 72.9 72.5 100.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 6.3 0.0 -  
FIIs % 4.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.1 27.5 98.5%  
Shareholders   292,212 82 356,356.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare COCHIN SHIPYARD With:   MAZAGON DOCK SHIP.    GARDEN REACH SHIPBUILDERS & ENGINEERS    


More on COCHIN SHIPYARD vs SI VI SHIPPING

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

COCHIN SHIPYARD vs SI VI SHIPPING Share Price Performance

Period COCHIN SHIPYARD SI VI SHIPPING
1-Day -0.29% 0.00%
1-Month 1.83% 0.00%
1-Year 318.91% 46.25%
3-Year CAGR 68.09% 19.36%
5-Year CAGR 34.50% 4.44%

* Compound Annual Growth Rate

Here are more details on the COCHIN SHIPYARD share price and the SI VI SHIPPING share price.

Moving on to shareholding structures...

The promoters of COCHIN SHIPYARD hold a 72.9% stake in the company. In case of SI VI SHIPPING the stake stands at 72.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of COCHIN SHIPYARD and the shareholding pattern of SI VI SHIPPING.

Finally, a word on dividends...

In the most recent financial year, COCHIN SHIPYARD paid a dividend of Rs 8.5 per share. This amounted to a Dividend Payout ratio of 36.7%.

SI VI SHIPPING paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of COCHIN SHIPYARD, and the dividend history of SI VI SHIPPING.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.