Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CYBERMATE INDIA vs VEDAVAAG SYSTEMS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CYBERMATE INDIA VEDAVAAG SYSTEMS CYBERMATE INDIA/
VEDAVAAG SYSTEMS
 
P/E (TTM) x -78.2 15.0 - View Chart
P/BV x 0.6 0.9 72.1% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 CYBERMATE INDIA   VEDAVAAG SYSTEMS
EQUITY SHARE DATA
    CYBERMATE INDIA
Mar-23
VEDAVAAG SYSTEMS
Mar-23
CYBERMATE INDIA/
VEDAVAAG SYSTEMS
5-Yr Chart
Click to enlarge
High Rs872 11.0%   
Low Rs336 7.4%   
Sales per share (Unadj.) Rs2.136.8 5.6%  
Earnings per share (Unadj.) Rs03.5 0.9%  
Cash flow per share (Unadj.) Rs06.2 0.6%  
Dividends per share (Unadj.) Rs00.60 0.0%  
Avg Dividend yield %01.1 0.0%  
Book value per share (Unadj.) Rs8.955.1 16.2%  
Shares outstanding (eoy) m112.9622.93 492.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.51.5 173.0%   
Avg P/E ratio x170.315.6 1,088.4%  
P/CF ratio (eoy) x145.48.7 1,667.2%  
Price / Book Value ratio x0.61.0 60.1%  
Dividend payout %017.3 0.0%   
Avg Mkt Cap Rs m5971,241 48.1%   
No. of employees `000NANA-   
Total wages/salary Rs m24673 336.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m235844 27.8%  
Other income Rs m492 2,964.5%   
Total revenues Rs m284846 33.6%   
Gross profit Rs m-36161 -22.3%  
Depreciation Rs m163 1.0%   
Interest Rs m80 1,637.5%   
Profit before tax Rs m599 4.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m120 6.4%   
Profit after tax Rs m479 4.4%  
Gross profit margin %-15.319.1 -80.4%  
Effective tax rate %26.620.1 132.4%   
Net profit margin %1.59.4 15.9%  
BALANCE SHEET DATA
Current assets Rs m1,0671,116 95.6%   
Current liabilities Rs m741235 315.3%   
Net working cap to sales %139.0104.4 133.1%  
Current ratio x1.44.8 30.3%  
Inventory Days Days1,06277 1,377.1%  
Debtors Days Days16,1181,003 1,606.4%  
Net fixed assets Rs m683461 148.2%   
Share capital Rs m226229 98.5%   
"Free" reserves Rs m7841,033 75.9%   
Net worth Rs m1,0101,262 80.0%   
Long term debt Rs m01 0.0%   
Total assets Rs m1,7501,577 110.9%  
Interest coverage x1.6207.7 0.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.10.5 25.1%   
Return on assets %0.65.1 12.8%  
Return on equity %0.36.3 5.5%  
Return on capital %1.37.9 15.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2235 4,842.8%   
Fx outflow Rs m2515 5,544.2%   
Net fx Rs m-280 -35,475.0%   
CASH FLOW
From Operations Rs m460 7.1%  
From Investments Rs m1-32 -2.9%  
From Financial Activity Rs m-4-27 15.0%  
Net Cashflow Rs m11 164.9%  

Share Holding

Indian Promoters % 24.9 36.0 69.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 75.1 64.0 117.3%  
Shareholders   34,432 12,748 270.1%  
Pledged promoter(s) holding % 0.0 12.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CYBERMATE INDIA With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on CYBERMATE INDIA vs SARK SYSTEMS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CYBERMATE INDIA vs SARK SYSTEMS Share Price Performance

Period CYBERMATE INDIA SARK SYSTEMS
1-Day 4.79% 2.17%
1-Month -15.10% -11.96%
1-Year 43.45% 30.35%
3-Year CAGR 38.08% 19.30%
5-Year CAGR 17.09% 9.12%

* Compound Annual Growth Rate

Here are more details on the CYBERMATE INDIA share price and the SARK SYSTEMS share price.

Moving on to shareholding structures...

The promoters of CYBERMATE INDIA hold a 24.9% stake in the company. In case of SARK SYSTEMS the stake stands at 36.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CYBERMATE INDIA and the shareholding pattern of SARK SYSTEMS.

Finally, a word on dividends...

In the most recent financial year, CYBERMATE INDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SARK SYSTEMS paid Rs 0.6, and its dividend payout ratio stood at 17.3%.

You may visit here to review the dividend history of CYBERMATE INDIA, and the dividend history of SARK SYSTEMS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.