Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DABUR vs PARIN FURNITURE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DABUR PARIN FURNITURE DABUR/
PARIN FURNITURE
 
P/E (TTM) x 50.7 - - View Chart
P/BV x 10.0 2.8 358.1% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 DABUR   PARIN FURNITURE
EQUITY SHARE DATA
    DABUR
Mar-23
PARIN FURNITURE
Mar-23
DABUR/
PARIN FURNITURE
5-Yr Chart
Click to enlarge
High Rs610156 390.8%   
Low Rs48295 510.3%   
Sales per share (Unadj.) Rs65.173.0 89.1%  
Earnings per share (Unadj.) Rs9.62.8 346.5%  
Cash flow per share (Unadj.) Rs11.34.2 272.6%  
Dividends per share (Unadj.) Rs5.200-  
Avg Dividend yield %1.00-  
Book value per share (Unadj.) Rs50.349.9 100.7%  
Shares outstanding (eoy) m1,771.7611.12 15,933.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.41.7 489.1%   
Avg P/E ratio x56.945.2 125.8%  
P/CF ratio (eoy) x48.230.1 159.9%  
Price / Book Value ratio x10.92.5 432.7%  
Dividend payout %54.20-   
Avg Mkt Cap Rs m967,9141,394 69,452.1%   
No. of employees `000NANA-   
Total wages/salary Rs m11,142104 10,666.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m115,299812 14,200.8%  
Other income Rs m4,4545 82,940.4%   
Total revenues Rs m119,753817 14,652.4%   
Gross profit Rs m21,58492 23,543.1%  
Depreciation Rs m3,06915 19,915.6%   
Interest Rs m78236 2,169.7%   
Profit before tax Rs m22,18746 48,687.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5,17415 35,074.6%   
Profit after tax Rs m17,01331 55,202.1%  
Gross profit margin %18.711.3 165.8%  
Effective tax rate %23.332.4 72.0%   
Net profit margin %14.83.8 388.7%  
BALANCE SHEET DATA
Current assets Rs m42,4901,319 3,220.7%   
Current liabilities Rs m36,094788 4,578.5%   
Net working cap to sales %5.565.4 8.5%  
Current ratio x1.21.7 70.3%  
Inventory Days Days20210 2,106.2%  
Debtors Days Days32,601 0.1%  
Net fixed assets Rs m94,033120 78,623.1%   
Share capital Rs m1,772111 1,593.6%   
"Free" reserves Rs m87,370444 19,667.7%   
Net worth Rs m89,142555 16,049.7%   
Long term debt Rs m2,98884 3,570.8%   
Total assets Rs m136,5231,439 9,488.2%  
Interest coverage x29.42.3 1,296.7%   
Debt to equity ratio x00.2 22.2%  
Sales to assets ratio x0.80.6 149.7%   
Return on assets %13.04.6 280.4%  
Return on equity %19.15.5 343.9%  
Return on capital %24.912.8 195.2%  
Exports to sales %2.90-   
Imports to sales %1.50-   
Exports (fob) Rs m3,355NA-   
Imports (cif) Rs m1,706NA-   
Fx inflow Rs m3,3550-   
Fx outflow Rs m1,7060-   
Net fx Rs m1,6500-   
CASH FLOW
From Operations Rs m14,884-7 -213,548.1%  
From Investments Rs m-5,865-1 488,783.3%  
From Financial Activity Rs m-10,35236 -28,409.4%  
Net Cashflow Rs m-1,29628 -4,584.4%  

Share Holding

Indian Promoters % 66.2 73.0 90.6%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 28.2 0.0 -  
FIIs % 16.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 33.8 27.0 125.1%  
Shareholders   439,123 180 243,957.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DABUR With:   HINDUSTAN UNILEVER    GODREJ CONSUMER    SAFARI INDUSTRIES    GALAXY SURFACTANTS     SHEELA FOAM    


More on Dabur vs PARIN FURNITURE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Dabur vs PARIN FURNITURE Share Price Performance

Period Dabur PARIN FURNITURE S&P BSE FMCG
1-Day 1.94% 0.00% 0.37%
1-Month -3.62% 2.75% -0.50%
1-Year -3.76% 48.15% 14.24%
3-Year CAGR -4.24% 45.98% 14.13%
5-Year CAGR 4.28% 14.79% 9.91%

* Compound Annual Growth Rate

Here are more details on the Dabur share price and the PARIN FURNITURE share price.

Moving on to shareholding structures...

The promoters of Dabur hold a 66.3% stake in the company. In case of PARIN FURNITURE the stake stands at 73.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Dabur and the shareholding pattern of PARIN FURNITURE.

Finally, a word on dividends...

In the most recent financial year, Dabur paid a dividend of Rs 5.2 per share. This amounted to a Dividend Payout ratio of 54.2%.

PARIN FURNITURE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Dabur, and the dividend history of PARIN FURNITURE.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.