D B CORP | HINDUSTAN MEDIA VENTURES | D B CORP/ HINDUSTAN MEDIA VENTURES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.5 | 75.0 | 18.0% | View Chart |
P/BV | x | 2.4 | 0.5 | 441.7% | View Chart |
Dividend Yield | % | 2.3 | 0.0 | - |
D B CORP HINDUSTAN MEDIA VENTURES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-23 |
HINDUSTAN MEDIA VENTURES Mar-23 |
D B CORP/ HINDUSTAN MEDIA VENTURES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 157 | 79 | 200.1% | |
Low | Rs | 73 | 41 | 177.2% | |
Sales per share (Unadj.) | Rs | 119.6 | 96.8 | 123.5% | |
Earnings per share (Unadj.) | Rs | 9.5 | -5.5 | -172.7% | |
Cash flow per share (Unadj.) | Rs | 15.8 | -1.2 | -1,271.7% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Avg Dividend yield | % | 5.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 109.3 | 200.2 | 54.6% | |
Shares outstanding (eoy) | m | 177.97 | 73.67 | 241.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.6 | 155.6% | |
Avg P/E ratio | x | 12.1 | -10.9 | -111.3% | |
P/CF ratio (eoy) | x | 7.3 | -48.1 | -15.1% | |
Price / Book Value ratio | x | 1.1 | 0.3 | 352.2% | |
Dividend payout | % | 63.2 | 0 | - | |
Avg Mkt Cap | Rs m | 20,449 | 4,404 | 464.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,874 | 1,604 | 241.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,292 | 7,134 | 298.5% | |
Other income | Rs m | 419 | 882 | 47.5% | |
Total revenues | Rs m | 21,712 | 8,016 | 270.8% | |
Gross profit | Rs m | 3,192 | -967 | -330.1% | |
Depreciation | Rs m | 1,120 | 314 | 357.1% | |
Interest | Rs m | 213 | 166 | 128.2% | |
Profit before tax | Rs m | 2,279 | -564 | -403.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 588 | -159 | -369.6% | |
Profit after tax | Rs m | 1,691 | -405 | -417.3% | |
Gross profit margin | % | 15.0 | -13.6 | -110.6% | |
Effective tax rate | % | 25.8 | 28.2 | 91.5% | |
Net profit margin | % | 7.9 | -5.7 | -139.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,406 | 8,209 | 175.5% | |
Current liabilities | Rs m | 8,612 | 6,671 | 129.1% | |
Net working cap to sales | % | 27.2 | 21.6 | 126.2% | |
Current ratio | x | 1.7 | 1.2 | 135.9% | |
Inventory Days | Days | 150 | 759 | 19.8% | |
Debtors Days | Days | 80 | 606 | 13.2% | |
Net fixed assets | Rs m | 19,005 | 13,528 | 140.5% | |
Share capital | Rs m | 1,780 | 737 | 241.6% | |
"Free" reserves | Rs m | 17,667 | 14,015 | 126.1% | |
Net worth | Rs m | 19,447 | 14,752 | 131.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 33,412 | 21,737 | 153.7% | |
Interest coverage | x | 11.7 | -2.4 | -487.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.3 | 194.2% | |
Return on assets | % | 5.7 | -1.1 | -517.5% | |
Return on equity | % | 8.7 | -2.7 | -316.5% | |
Return on capital | % | 12.8 | -2.7 | -474.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 69 | 5 | 1,508.5% | |
Fx outflow | Rs m | 98 | 153 | 64.3% | |
Net fx | Rs m | -29 | -148 | 19.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,442 | 523 | 467.1% | |
From Investments | Rs m | -1,440 | 355 | -405.4% | |
From Financial Activity | Rs m | -1,322 | -899 | 147.1% | |
Net Cashflow | Rs m | -320 | -21 | 1,554.5% |
Indian Promoters | % | 71.9 | 74.4 | 96.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.0 | 0.3 | 5,615.6% | |
FIIs | % | 13.4 | 0.3 | 4,171.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.1 | 25.6 | 109.6% | |
Shareholders | 44,062 | 19,504 | 225.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D B CORP With: REPRO INDIA JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D B Corp | HINDUSTAN MEDIA VENT. | S&P BSE TECK |
---|---|---|---|
1-Day | 3.47% | -3.99% | 0.63% |
1-Month | -9.52% | -1.10% | -4.96% |
1-Year | 172.73% | 154.82% | 27.83% |
3-Year CAGR | 41.36% | 21.01% | 10.25% |
5-Year CAGR | 6.65% | -0.30% | 16.24% |
* Compound Annual Growth Rate
Here are more details on the D B Corp share price and the HINDUSTAN MEDIA VENT. share price.
Moving on to shareholding structures...
The promoters of D B Corp hold a 71.9% stake in the company. In case of HINDUSTAN MEDIA VENT. the stake stands at 74.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D B Corp and the shareholding pattern of HINDUSTAN MEDIA VENT..
Finally, a word on dividends...
In the most recent financial year, D B Corp paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 63.2%.
HINDUSTAN MEDIA VENT. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of D B Corp, and the dividend history of HINDUSTAN MEDIA VENT..
For a sector overview, read our media sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.