Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

D B CORP vs HT MEDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    D B CORP HT MEDIA D B CORP/
HT MEDIA
 
P/E (TTM) x 13.6 -5.5 - View Chart
P/BV x 2.4 0.3 700.9% View Chart
Dividend Yield % 2.3 0.0 -  

Financials

 D B CORP   HT MEDIA
EQUITY SHARE DATA
    D B CORP
Mar-23
HT MEDIA
Mar-23
D B CORP/
HT MEDIA
5-Yr Chart
Click to enlarge
High Rs15737 430.5%   
Low Rs7314 515.2%   
Sales per share (Unadj.) Rs119.673.5 162.7%  
Earnings per share (Unadj.) Rs9.5-10.9 -87.0%  
Cash flow per share (Unadj.) Rs15.8-5.3 -300.2%  
Dividends per share (Unadj.) Rs6.000-  
Avg Dividend yield %5.20-  
Book value per share (Unadj.) Rs109.377.3 141.4%  
Shares outstanding (eoy) m177.97232.75 76.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.3 279.1%   
Avg P/E ratio x12.1-2.3 -522.0%  
P/CF ratio (eoy) x7.3-4.8 -151.3%  
Price / Book Value ratio x1.10.3 321.2%  
Dividend payout %63.20-   
Avg Mkt Cap Rs m20,4495,889 347.3%   
No. of employees `000NANA-   
Total wages/salary Rs m3,8743,951 98.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,29217,111 124.4%  
Other income Rs m4191,514 27.7%   
Total revenues Rs m21,71218,625 116.6%   
Gross profit Rs m3,192-1,384 -230.7%  
Depreciation Rs m1,1201,317 85.1%   
Interest Rs m213771 27.6%   
Profit before tax Rs m2,279-1,958 -116.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m588584 100.6%   
Profit after tax Rs m1,691-2,542 -66.5%  
Gross profit margin %15.0-8.1 -185.4%  
Effective tax rate %25.8-29.8 -86.5%   
Net profit margin %7.9-14.9 -53.5%  
BALANCE SHEET DATA
Current assets Rs m14,40614,347 100.4%   
Current liabilities Rs m8,61217,576 49.0%   
Net working cap to sales %27.2-18.9 -144.2%  
Current ratio x1.70.8 204.9%  
Inventory Days Days150430 34.9%  
Debtors Days Days80764 10.4%  
Net fixed assets Rs m19,00525,429 74.7%   
Share capital Rs m1,780463 384.8%   
"Free" reserves Rs m17,66717,525 100.8%   
Net worth Rs m19,44717,987 108.1%   
Long term debt Rs m0725 0.0%   
Total assets Rs m33,41240,323 82.9%  
Interest coverage x11.7-1.5 -760.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.60.4 150.2%   
Return on assets %5.7-4.4 -129.7%  
Return on equity %8.7-14.1 -61.5%  
Return on capital %12.8-6.3 -201.9%  
Exports to sales %00-   
Imports to sales %06.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,189 0.0%   
Fx inflow Rs m6969 101.3%   
Fx outflow Rs m981,189 8.3%   
Net fx Rs m-29-1,121 2.6%   
CASH FLOW
From Operations Rs m2,442-471 -518.2%  
From Investments Rs m-1,4402,485 -58.0%  
From Financial Activity Rs m-1,322-2,073 63.8%  
Net Cashflow Rs m-320-53 607.6%  

Share Holding

Indian Promoters % 71.9 69.5 103.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 18.0 0.2 9,983.3%  
FIIs % 13.4 0.1 10,269.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.1 30.5 92.0%  
Shareholders   44,062 50,554 87.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare D B CORP With:   REPRO INDIA    JAGRAN PRAKASHAN    MPS    


More on D B Corp vs HT Media

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

D B Corp vs HT Media Share Price Performance

Period D B Corp HT Media S&P BSE TECK
1-Day 3.96% -0.60% 0.63%
1-Month -9.08% -13.49% -4.96%
1-Year 174.03% 77.84% 27.83%
3-Year CAGR 41.58% 7.53% 10.25%
5-Year CAGR 6.75% -9.78% 16.24%

* Compound Annual Growth Rate

Here are more details on the D B Corp share price and the HT Media share price.

Moving on to shareholding structures...

The promoters of D B Corp hold a 71.9% stake in the company. In case of HT Media the stake stands at 69.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D B Corp and the shareholding pattern of HT Media.

Finally, a word on dividends...

In the most recent financial year, D B Corp paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 63.2%.

HT Media paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of D B Corp, and the dividend history of HT Media.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.