DIAMINES & CHEM. | INDO BORAX | DIAMINES & CHEM./ INDO BORAX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.5 | 13.9 | 169.2% | View Chart |
P/BV | x | 4.1 | 2.2 | 185.8% | View Chart |
Dividend Yield | % | 1.1 | 0.6 | 186.7% |
DIAMINES & CHEM. INDO BORAX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DIAMINES & CHEM. Mar-23 |
INDO BORAX Mar-23 |
DIAMINES & CHEM./ INDO BORAX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 598 | 178 | 336.0% | |
Low | Rs | 252 | 95 | 265.3% | |
Sales per share (Unadj.) | Rs | 113.0 | 70.1 | 161.2% | |
Earnings per share (Unadj.) | Rs | 42.8 | 15.8 | 271.2% | |
Cash flow per share (Unadj.) | Rs | 44.7 | 16.3 | 274.4% | |
Dividends per share (Unadj.) | Rs | 6.00 | 1.00 | 600.0% | |
Avg Dividend yield | % | 1.4 | 0.7 | 192.7% | |
Book value per share (Unadj.) | Rs | 137.5 | 79.5 | 173.0% | |
Shares outstanding (eoy) | m | 9.78 | 32.09 | 30.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 1.9 | 193.2% | |
Avg P/E ratio | x | 9.9 | 8.6 | 114.8% | |
P/CF ratio (eoy) | x | 9.5 | 8.4 | 113.5% | |
Price / Book Value ratio | x | 3.1 | 1.7 | 180.1% | |
Dividend payout | % | 14.0 | 6.3 | 221.3% | |
Avg Mkt Cap | Rs m | 4,158 | 4,380 | 94.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 97 | 136 | 71.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,106 | 2,251 | 49.1% | |
Other income | Rs m | 27 | 72 | 38.3% | |
Total revenues | Rs m | 1,133 | 2,323 | 48.8% | |
Gross profit | Rs m | 555 | 635 | 87.5% | |
Depreciation | Rs m | 18 | 16 | 114.6% | |
Interest | Rs m | 1 | 1 | 108.2% | |
Profit before tax | Rs m | 564 | 690 | 81.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 144 | 183 | 79.1% | |
Profit after tax | Rs m | 419 | 507 | 82.7% | |
Gross profit margin | % | 50.2 | 28.2 | 178.1% | |
Effective tax rate | % | 25.6 | 26.5 | 96.8% | |
Net profit margin | % | 37.9 | 22.5 | 168.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 688 | 1,683 | 40.9% | |
Current liabilities | Rs m | 126 | 176 | 71.8% | |
Net working cap to sales | % | 50.8 | 67.0 | 75.8% | |
Current ratio | x | 5.4 | 9.6 | 56.9% | |
Inventory Days | Days | 69 | 24 | 281.0% | |
Debtors Days | Days | 756 | 207 | 364.3% | |
Net fixed assets | Rs m | 823 | 1,070 | 76.9% | |
Share capital | Rs m | 98 | 32 | 304.9% | |
"Free" reserves | Rs m | 1,247 | 2,518 | 49.5% | |
Net worth | Rs m | 1,345 | 2,551 | 52.7% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,511 | 2,753 | 54.9% | |
Interest coverage | x | 389.6 | 515.6 | 75.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.8 | 89.5% | |
Return on assets | % | 27.8 | 18.5 | 150.8% | |
Return on equity | % | 31.2 | 19.9 | 156.8% | |
Return on capital | % | 42.0 | 27.1 | 155.1% | |
Exports to sales | % | 11.9 | 0 | - | |
Imports to sales | % | 32.9 | 38.5 | 85.5% | |
Exports (fob) | Rs m | 132 | NA | - | |
Imports (cif) | Rs m | 364 | 867 | 42.0% | |
Fx inflow | Rs m | 132 | 0 | - | |
Fx outflow | Rs m | 364 | 869 | 41.9% | |
Net fx | Rs m | -233 | -869 | 26.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 163 | 603 | 27.0% | |
From Investments | Rs m | -87 | -76 | 114.5% | |
From Financial Activity | Rs m | -60 | -33 | 182.2% | |
Net Cashflow | Rs m | 16 | 494 | 3.3% |
Indian Promoters | % | 54.9 | 50.8 | 108.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 0.1 | 80.0% | |
FIIs | % | 0.0 | 0.1 | 40.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.1 | 49.2 | 91.7% | |
Shareholders | 15,481 | 28,111 | 55.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DIAMINES & CHEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DIAMINES & CHEM. | INDO BORAX | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | 0.16% | 1.66% | 0.70% |
1-Month | 6.01% | 11.63% | 5.96% |
1-Year | 14.02% | 47.88% | 59.36% |
3-Year CAGR | 22.69% | 31.87% | 24.63% |
5-Year CAGR | 36.63% | 34.00% | 13.90% |
* Compound Annual Growth Rate
Here are more details on the DIAMINES & CHEM. share price and the INDO BORAX share price.
Moving on to shareholding structures...
The promoters of DIAMINES & CHEM. hold a 54.9% stake in the company. In case of INDO BORAX the stake stands at 50.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DIAMINES & CHEM. and the shareholding pattern of INDO BORAX.
Finally, a word on dividends...
In the most recent financial year, DIAMINES & CHEM. paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 14.0%.
INDO BORAX paid Rs 1.0, and its dividend payout ratio stood at 6.3%.
You may visit here to review the dividend history of DIAMINES & CHEM., and the dividend history of INDO BORAX.
Indian share markets Slipped further as the session progressed and ended the day weak.