DIAMINES & CHEM. | EPIGRAL | DIAMINES & CHEM./ EPIGRAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.2 | 23.2 | 91.1% | View Chart |
P/BV | x | 3.7 | 4.3 | 86.0% | View Chart |
Dividend Yield | % | 1.2 | 0.5 | 261.3% |
DIAMINES & CHEM. EPIGRAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DIAMINES & CHEM. Mar-23 |
EPIGRAL Mar-23 |
DIAMINES & CHEM./ EPIGRAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 598 | 1,737 | 34.4% | |
Low | Rs | 252 | 811 | 31.1% | |
Sales per share (Unadj.) | Rs | 113.0 | 526.7 | 21.5% | |
Earnings per share (Unadj.) | Rs | 42.8 | 85.0 | 50.4% | |
Cash flow per share (Unadj.) | Rs | 44.7 | 111.3 | 40.2% | |
Dividends per share (Unadj.) | Rs | 6.00 | 5.00 | 120.0% | |
Avg Dividend yield | % | 1.4 | 0.4 | 359.6% | |
Book value per share (Unadj.) | Rs | 137.5 | 257.3 | 53.4% | |
Shares outstanding (eoy) | m | 9.78 | 41.55 | 23.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 2.4 | 155.5% | |
Avg P/E ratio | x | 9.9 | 15.0 | 66.2% | |
P/CF ratio (eoy) | x | 9.5 | 11.4 | 83.1% | |
Price / Book Value ratio | x | 3.1 | 4.9 | 62.5% | |
Dividend payout | % | 14.0 | 5.9 | 238.2% | |
Avg Mkt Cap | Rs m | 4,158 | 52,918 | 7.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 97 | 689 | 14.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,106 | 21,884 | 5.1% | |
Other income | Rs m | 27 | 93 | 29.6% | |
Total revenues | Rs m | 1,133 | 21,977 | 5.2% | |
Gross profit | Rs m | 555 | 6,889 | 8.1% | |
Depreciation | Rs m | 18 | 1,090 | 1.6% | |
Interest | Rs m | 1 | 668 | 0.2% | |
Profit before tax | Rs m | 564 | 5,225 | 10.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 144 | 1,692 | 8.5% | |
Profit after tax | Rs m | 419 | 3,533 | 11.9% | |
Gross profit margin | % | 50.2 | 31.5 | 159.5% | |
Effective tax rate | % | 25.6 | 32.4 | 79.2% | |
Net profit margin | % | 37.9 | 16.1 | 234.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 688 | 4,195 | 16.4% | |
Current liabilities | Rs m | 126 | 6,477 | 2.0% | |
Net working cap to sales | % | 50.8 | -10.4 | -486.8% | |
Current ratio | x | 5.4 | 0.6 | 839.7% | |
Inventory Days | Days | 69 | 8 | 815.9% | |
Debtors Days | Days | 756 | 277 | 272.4% | |
Net fixed assets | Rs m | 823 | 20,127 | 4.1% | |
Share capital | Rs m | 98 | 416 | 23.5% | |
"Free" reserves | Rs m | 1,247 | 10,276 | 12.1% | |
Net worth | Rs m | 1,345 | 10,691 | 12.6% | |
Long term debt | Rs m | 0 | 5,446 | 0.0% | |
Total assets | Rs m | 1,511 | 24,322 | 6.2% | |
Interest coverage | x | 389.6 | 8.8 | 4,417.6% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.9 | 81.3% | |
Return on assets | % | 27.8 | 17.3 | 161.2% | |
Return on equity | % | 31.2 | 33.0 | 94.3% | |
Return on capital | % | 42.0 | 36.5 | 115.1% | |
Exports to sales | % | 11.9 | 5.2 | 228.0% | |
Imports to sales | % | 32.9 | 0 | - | |
Exports (fob) | Rs m | 132 | 1,142 | 11.5% | |
Imports (cif) | Rs m | 364 | NA | - | |
Fx inflow | Rs m | 132 | 1,142 | 11.5% | |
Fx outflow | Rs m | 364 | 3,295 | 11.1% | |
Net fx | Rs m | -233 | -2,153 | 10.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 163 | 6,262 | 2.6% | |
From Investments | Rs m | -87 | -4,372 | 2.0% | |
From Financial Activity | Rs m | -60 | -1,998 | 3.0% | |
Net Cashflow | Rs m | 16 | -108 | -14.8% |
Indian Promoters | % | 54.6 | 71.4 | 76.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.2 | 3.2% | |
FIIs | % | 0.0 | 1.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.4 | 28.6 | 158.5% | |
Shareholders | 16,094 | 92,959 | 17.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DIAMINES & CHEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DIAMINES & CHEM. | EPIGRAL | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | -3.79% | -0.27% | 0.85% |
1-Month | -6.65% | -8.52% | 0.04% |
1-Year | 24.06% | 34.03% | 60.97% |
3-Year CAGR | 25.03% | 39.28% | 23.04% |
5-Year CAGR | 32.63% | 21.99% | 12.80% |
* Compound Annual Growth Rate
Here are more details on the DIAMINES & CHEM. share price and the EPIGRAL share price.
Moving on to shareholding structures...
The promoters of DIAMINES & CHEM. hold a 54.6% stake in the company. In case of EPIGRAL the stake stands at 71.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DIAMINES & CHEM. and the shareholding pattern of EPIGRAL.
Finally, a word on dividends...
In the most recent financial year, DIAMINES & CHEM. paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 14.0%.
EPIGRAL paid Rs 5.0, and its dividend payout ratio stood at 5.9%.
You may visit here to review the dividend history of DIAMINES & CHEM., and the dividend history of EPIGRAL.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.