DIAMINES & CHEM. | POLYCHEM | DIAMINES & CHEM./ POLYCHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.0 | 13.8 | 174.2% | View Chart |
P/BV | x | 4.2 | 3.0 | 136.9% | View Chart |
Dividend Yield | % | 1.0 | 0.8 | 137.7% |
DIAMINES & CHEM. POLYCHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DIAMINES & CHEM. Mar-23 |
POLYCHEM Mar-23 |
DIAMINES & CHEM./ POLYCHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 598 | 1,049 | 57.0% | |
Low | Rs | 252 | 506 | 49.8% | |
Sales per share (Unadj.) | Rs | 113.0 | 1,281.1 | 8.8% | |
Earnings per share (Unadj.) | Rs | 42.8 | 241.2 | 17.8% | |
Cash flow per share (Unadj.) | Rs | 44.7 | 260.4 | 17.2% | |
Dividends per share (Unadj.) | Rs | 6.00 | 20.00 | 30.0% | |
Avg Dividend yield | % | 1.4 | 2.6 | 54.9% | |
Book value per share (Unadj.) | Rs | 137.5 | 872.3 | 15.8% | |
Shares outstanding (eoy) | m | 9.78 | 0.40 | 2,445.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 0.6 | 613.5% | |
Avg P/E ratio | x | 9.9 | 3.3 | 304.8% | |
P/CF ratio (eoy) | x | 9.5 | 3.0 | 315.6% | |
Price / Book Value ratio | x | 3.1 | 0.9 | 343.5% | |
Dividend payout | % | 14.0 | 8.4 | 167.3% | |
Avg Mkt Cap | Rs m | 4,158 | 314 | 1,323.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 97 | 66 | 147.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,106 | 512 | 215.8% | |
Other income | Rs m | 27 | 56 | 49.0% | |
Total revenues | Rs m | 1,133 | 568 | 199.3% | |
Gross profit | Rs m | 555 | 58 | 949.4% | |
Depreciation | Rs m | 18 | 8 | 232.5% | |
Interest | Rs m | 1 | 2 | 90.6% | |
Profit before tax | Rs m | 564 | 105 | 535.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 144 | 9 | 1,643.1% | |
Profit after tax | Rs m | 419 | 96 | 434.3% | |
Gross profit margin | % | 50.2 | 11.4 | 440.0% | |
Effective tax rate | % | 25.6 | 8.4 | 306.9% | |
Net profit margin | % | 37.9 | 18.8 | 201.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 688 | 202 | 340.7% | |
Current liabilities | Rs m | 126 | 46 | 272.1% | |
Net working cap to sales | % | 50.8 | 30.3 | 167.4% | |
Current ratio | x | 5.4 | 4.3 | 125.2% | |
Inventory Days | Days | 69 | 138 | 49.8% | |
Debtors Days | Days | 756 | 557 | 135.7% | |
Net fixed assets | Rs m | 823 | 230 | 357.2% | |
Share capital | Rs m | 98 | 4 | 2,421.5% | |
"Free" reserves | Rs m | 1,247 | 345 | 361.5% | |
Net worth | Rs m | 1,345 | 349 | 385.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,511 | 433 | 349.0% | |
Interest coverage | x | 389.6 | 66.8 | 583.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.2 | 61.8% | |
Return on assets | % | 27.8 | 22.7 | 122.8% | |
Return on equity | % | 31.2 | 27.7 | 112.7% | |
Return on capital | % | 42.0 | 30.6 | 137.2% | |
Exports to sales | % | 11.9 | 54.9 | 21.7% | |
Imports to sales | % | 32.9 | 0 | - | |
Exports (fob) | Rs m | 132 | 281 | 46.8% | |
Imports (cif) | Rs m | 364 | NA | - | |
Fx inflow | Rs m | 132 | 281 | 46.8% | |
Fx outflow | Rs m | 364 | 0 | 520,314.3% | |
Net fx | Rs m | -233 | 281 | -82.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 163 | 53 | 308.5% | |
From Investments | Rs m | -87 | -38 | 227.6% | |
From Financial Activity | Rs m | -60 | -4 | 1,354.7% | |
Net Cashflow | Rs m | 16 | 10 | 156.3% |
Indian Promoters | % | 54.9 | 52.1 | 105.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 3.0 | 2.7% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.1 | 47.9 | 94.2% | |
Shareholders | 15,481 | 5,899 | 262.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DIAMINES & CHEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DIAMINES & CHEM. | POLYCHEM | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | -1.98% | 0.42% | -0.61% |
1-Month | 11.11% | 6.29% | 3.41% |
1-Year | 17.61% | 186.83% | 57.91% |
3-Year CAGR | 24.38% | 76.79% | 24.97% |
5-Year CAGR | 38.53% | 55.03% | 14.11% |
* Compound Annual Growth Rate
Here are more details on the DIAMINES & CHEM. share price and the POLYCHEM share price.
Moving on to shareholding structures...
The promoters of DIAMINES & CHEM. hold a 54.9% stake in the company. In case of POLYCHEM the stake stands at 52.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DIAMINES & CHEM. and the shareholding pattern of POLYCHEM.
Finally, a word on dividends...
In the most recent financial year, DIAMINES & CHEM. paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 14.0%.
POLYCHEM paid Rs 20.0, and its dividend payout ratio stood at 8.4%.
You may visit here to review the dividend history of DIAMINES & CHEM., and the dividend history of POLYCHEM.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.