DIAMINES & CHEM. | VINATI ORGANICS | DIAMINES & CHEM./ VINATI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.7 | 48.2 | 49.3% | View Chart |
P/BV | x | 4.1 | 7.8 | 52.6% | View Chart |
Dividend Yield | % | 1.1 | 0.4 | 253.7% |
DIAMINES & CHEM. VINATI ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DIAMINES & CHEM. Mar-23 |
VINATI ORGANICS Mar-23 |
DIAMINES & CHEM./ VINATI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 598 | 2,373 | 25.2% | |
Low | Rs | 252 | 1,693 | 14.9% | |
Sales per share (Unadj.) | Rs | 113.0 | 201.6 | 56.1% | |
Earnings per share (Unadj.) | Rs | 42.8 | 44.6 | 96.2% | |
Cash flow per share (Unadj.) | Rs | 44.7 | 49.6 | 90.0% | |
Dividends per share (Unadj.) | Rs | 6.00 | 7.00 | 85.7% | |
Avg Dividend yield | % | 1.4 | 0.3 | 410.0% | |
Book value per share (Unadj.) | Rs | 137.5 | 215.8 | 63.7% | |
Shares outstanding (eoy) | m | 9.78 | 102.78 | 9.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.8 | 10.1 | 37.3% | |
Avg P/E ratio | x | 9.9 | 45.6 | 21.7% | |
P/CF ratio (eoy) | x | 9.5 | 41.0 | 23.2% | |
Price / Book Value ratio | x | 3.1 | 9.4 | 32.8% | |
Dividend payout | % | 14.0 | 15.7 | 89.2% | |
Avg Mkt Cap | Rs m | 4,158 | 208,956 | 2.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 97 | 932 | 10.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,106 | 20,717 | 5.3% | |
Other income | Rs m | 27 | 724 | 3.8% | |
Total revenues | Rs m | 1,133 | 21,441 | 5.3% | |
Gross profit | Rs m | 555 | 5,965 | 9.3% | |
Depreciation | Rs m | 18 | 519 | 3.4% | |
Interest | Rs m | 1 | 17 | 8.5% | |
Profit before tax | Rs m | 564 | 6,153 | 9.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 144 | 1,573 | 9.2% | |
Profit after tax | Rs m | 419 | 4,580 | 9.2% | |
Gross profit margin | % | 50.2 | 28.8 | 174.4% | |
Effective tax rate | % | 25.6 | 25.6 | 100.3% | |
Net profit margin | % | 37.9 | 22.1 | 171.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 688 | 9,939 | 6.9% | |
Current liabilities | Rs m | 126 | 2,199 | 5.8% | |
Net working cap to sales | % | 50.8 | 37.4 | 135.9% | |
Current ratio | x | 5.4 | 4.5 | 120.3% | |
Inventory Days | Days | 69 | 111 | 62.0% | |
Debtors Days | Days | 756 | 827 | 91.3% | |
Net fixed assets | Rs m | 823 | 15,532 | 5.3% | |
Share capital | Rs m | 98 | 103 | 95.2% | |
"Free" reserves | Rs m | 1,247 | 22,080 | 5.6% | |
Net worth | Rs m | 1,345 | 22,183 | 6.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,511 | 25,471 | 5.9% | |
Interest coverage | x | 389.6 | 363.1 | 107.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.8 | 90.0% | |
Return on assets | % | 27.8 | 18.0 | 154.2% | |
Return on equity | % | 31.2 | 20.6 | 151.0% | |
Return on capital | % | 42.0 | 27.8 | 151.1% | |
Exports to sales | % | 11.9 | 69.6 | 17.1% | |
Imports to sales | % | 32.9 | 9.8 | 337.1% | |
Exports (fob) | Rs m | 132 | 14,414 | 0.9% | |
Imports (cif) | Rs m | 364 | 2,025 | 18.0% | |
Fx inflow | Rs m | 132 | 14,414 | 0.9% | |
Fx outflow | Rs m | 364 | 2,025 | 18.0% | |
Net fx | Rs m | -233 | 12,389 | -1.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 163 | 5,775 | 2.8% | |
From Investments | Rs m | -87 | -3,674 | 2.4% | |
From Financial Activity | Rs m | -60 | -860 | 7.0% | |
Net Cashflow | Rs m | 16 | 1,241 | 1.3% |
Indian Promoters | % | 54.9 | 74.1 | 74.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 12.3 | 0.7% | |
FIIs | % | 0.0 | 4.7 | 0.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.1 | 25.9 | 174.0% | |
Shareholders | 15,481 | 107,022 | 14.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.7 | - |
Compare DIAMINES & CHEM. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DIAMINES & CHEM. | Vinati Organics | S&P BSE OIL & GAS |
---|---|---|---|
1-Day | 1.22% | 2.04% | -0.50% |
1-Month | 5.08% | 2.41% | 6.41% |
1-Year | 18.82% | -16.68% | 56.86% |
3-Year CAGR | 23.81% | 0.83% | 25.00% |
5-Year CAGR | 37.82% | 14.16% | 14.13% |
* Compound Annual Growth Rate
Here are more details on the DIAMINES & CHEM. share price and the Vinati Organics share price.
Moving on to shareholding structures...
The promoters of DIAMINES & CHEM. hold a 54.9% stake in the company. In case of Vinati Organics the stake stands at 74.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DIAMINES & CHEM. and the shareholding pattern of Vinati Organics.
Finally, a word on dividends...
In the most recent financial year, DIAMINES & CHEM. paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 14.0%.
Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 15.7%.
You may visit here to review the dividend history of DIAMINES & CHEM., and the dividend history of Vinati Organics.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.