Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DISH TV vs BODHI TREE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DISH TV BODHI TREE DISH TV/
BODHI TREE
 
P/E (TTM) x -1.8 31.9 - View Chart
P/BV x - 7.4 - View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 DISH TV   BODHI TREE
EQUITY SHARE DATA
    DISH TV
Mar-23
BODHI TREE
Mar-23
DISH TV/
BODHI TREE
5-Yr Chart
Click to enlarge
High Rs24185 13.2%   
Low Rs1020 50.6%   
Sales per share (Unadj.) Rs12.334.1 36.0%  
Earnings per share (Unadj.) Rs-9.12.6 -350.9%  
Cash flow per share (Unadj.) Rs-4.52.8 -164.1%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs-4.319.9 -21.6%  
Shares outstanding (eoy) m1,841.2612.50 14,730.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.43.0 46.9%   
Avg P/E ratio x-1.939.4 -4.8%  
P/CF ratio (eoy) x-3.837.1 -10.3%  
Price / Book Value ratio x-4.05.2 -78.1%  
Dividend payout %019.2 -0.0%   
Avg Mkt Cap Rs m31,9271,282 2,490.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,5403 45,700.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,619426 5,308.0%  
Other income Rs m3322 15,809.5%   
Total revenues Rs m22,951428 5,359.5%   
Gross profit Rs m-9,94252 -19,275.7%  
Depreciation Rs m8,4912 435,435.9%   
Interest Rs m2,7806 44,980.6%   
Profit before tax Rs m-20,88146 -45,842.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-4,04613 -31,169.5%   
Profit after tax Rs m-16,83533 -51,689.9%  
Gross profit margin %-44.012.1 -363.1%  
Effective tax rate %19.428.5 68.0%   
Net profit margin %-74.47.6 -973.9%  
BALANCE SHEET DATA
Current assets Rs m7,599413 1,841.7%   
Current liabilities Rs m52,776202 26,124.3%   
Net working cap to sales %-199.749.4 -404.1%  
Current ratio x0.12.0 7.0%  
Inventory Days Days8431 268.8%  
Debtors Days Days149112,910 0.1%  
Net fixed assets Rs m22,28141 54,635.9%   
Share capital Rs m1,841125 1,473.5%   
"Free" reserves Rs m-9,772124 -7,894.2%   
Net worth Rs m-7,930249 -3,188.1%   
Long term debt Rs m03 0.0%   
Total assets Rs m29,880454 6,588.5%  
Interest coverage x-6.58.4 -77.8%   
Debt to equity ratio x00 -0.0%  
Sales to assets ratio x0.80.9 80.6%   
Return on assets %-47.08.5 -550.5%  
Return on equity %212.313.1 1,621.4%  
Return on capital %228.320.5 1,111.6%  
Exports to sales %00-   
Imports to sales %0.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m108NA-   
Fx inflow Rs m380-   
Fx outflow Rs m1080 34,967.7%   
Net fx Rs m-710 22,806.5%   
CASH FLOW
From Operations Rs m6,683-69 -9,655.2%  
From Investments Rs m-3,405-1 486,442.9%  
From Financial Activity Rs m-3,283104 -3,151.0%  
Net Cashflow Rs m-534 -14.9%  

Share Holding

Indian Promoters % 2.1 35.3 6.0%  
Foreign collaborators % 1.9 0.0 -  
Indian inst/Mut Fund % 14.2 0.4 3,229.5%  
FIIs % 11.8 0.4 2,670.5%  
ADR/GDR % 4.7 0.0 -  
Free float % 91.3 64.7 141.1%  
Shareholders   287,003 1,871 15,339.6%  
Pledged promoter(s) holding % 22.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DISH TV With:   NDTV    NETWORK18 MEDIA    DEN NETWORKS    TV TODAY NETWORK    GTPL HATHWAY    


More on Dish TV vs BODHI TREE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Dish TV vs BODHI TREE Share Price Performance

Period Dish TV BODHI TREE S&P BSE TECK
1-Day -0.30% -5.26% 0.63%
1-Month -21.38% -10.42% -4.96%
1-Year 33.41% 450.02% 27.83%
3-Year CAGR 21.54% 15.55% 10.25%
5-Year CAGR -15.53% 9.06% 16.24%

* Compound Annual Growth Rate

Here are more details on the Dish TV share price and the BODHI TREE share price.

Moving on to shareholding structures...

The promoters of Dish TV hold a 4.0% stake in the company. In case of BODHI TREE the stake stands at 35.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Dish TV and the shareholding pattern of BODHI TREE.

Finally, a word on dividends...

In the most recent financial year, Dish TV paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

BODHI TREE paid Rs 0.5, and its dividend payout ratio stood at 19.2%.

You may visit here to review the dividend history of Dish TV, and the dividend history of BODHI TREE.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.