Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DISH TV vs GTPL HATHWAY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DISH TV GTPL HATHWAY DISH TV/
GTPL HATHWAY
 
P/E (TTM) x -1.9 17.9 - View Chart
P/BV x - 1.8 - View Chart
Dividend Yield % 0.0 2.2 -  

Financials

 DISH TV   GTPL HATHWAY
EQUITY SHARE DATA
    DISH TV
Mar-23
GTPL HATHWAY
Mar-23
DISH TV/
GTPL HATHWAY
5-Yr Chart
Click to enlarge
High Rs24226 10.8%   
Low Rs1094 10.9%   
Sales per share (Unadj.) Rs12.3236.9 5.2%  
Earnings per share (Unadj.) Rs-9.111.1 -82.4%  
Cash flow per share (Unadj.) Rs-4.539.5 -11.5%  
Dividends per share (Unadj.) Rs04.00 0.0%  
Avg Dividend yield %02.5 0.0%  
Book value per share (Unadj.) Rs-4.398.1 -4.4%  
Shares outstanding (eoy) m1,841.26112.46 1,637.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.7 209.0%   
Avg P/E ratio x-1.914.4 -13.2%  
P/CF ratio (eoy) x-3.84.1 -94.4%  
Price / Book Value ratio x-4.01.6 -246.9%  
Dividend payout %036.0 -0.0%   
Avg Mkt Cap Rs m31,92717,988 177.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,5401,448 106.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m22,61926,639 84.9%  
Other income Rs m332501 66.3%   
Total revenues Rs m22,95127,140 84.6%   
Gross profit Rs m-9,9424,481 -221.9%  
Depreciation Rs m8,4913,189 266.2%   
Interest Rs m2,78099 2,801.4%   
Profit before tax Rs m-20,8811,694 -1,233.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-4,046445 -908.3%   
Profit after tax Rs m-16,8351,248 -1,348.8%  
Gross profit margin %-44.016.8 -261.3%  
Effective tax rate %19.426.3 73.7%   
Net profit margin %-74.44.7 -1,588.6%  
BALANCE SHEET DATA
Current assets Rs m7,5996,591 115.3%   
Current liabilities Rs m52,77613,703 385.2%   
Net working cap to sales %-199.7-26.7 748.2%  
Current ratio x0.10.5 29.9%  
Inventory Days Days8418 470.4%  
Debtors Days Days14940 372.4%  
Net fixed assets Rs m22,28120,103 110.8%   
Share capital Rs m1,8411,125 163.7%   
"Free" reserves Rs m-9,7729,907 -98.6%   
Net worth Rs m-7,93011,032 -71.9%   
Long term debt Rs m0274 0.0%   
Total assets Rs m29,88026,695 111.9%  
Interest coverage x-6.518.1 -36.0%   
Debt to equity ratio x00 -0.0%  
Sales to assets ratio x0.81.0 75.9%   
Return on assets %-47.05.0 -932.0%  
Return on equity %212.311.3 1,876.4%  
Return on capital %228.315.9 1,439.5%  
Exports to sales %00-   
Imports to sales %0.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m108NA-   
Fx inflow Rs m3836 103.7%   
Fx outflow Rs m108234 46.3%   
Net fx Rs m-71-198 35.7%   
CASH FLOW
From Operations Rs m6,6835,834 114.6%  
From Investments Rs m-3,405-4,617 73.7%  
From Financial Activity Rs m-3,283-580 565.9%  
Net Cashflow Rs m-5638 -0.8%  

Share Holding

Indian Promoters % 2.1 75.0 2.8%  
Foreign collaborators % 1.9 0.0 -  
Indian inst/Mut Fund % 14.2 8.7 163.5%  
FIIs % 11.8 8.7 135.7%  
ADR/GDR % 4.7 0.0 -  
Free float % 91.3 25.0 365.1%  
Shareholders   287,003 27,651 1,037.9%  
Pledged promoter(s) holding % 22.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DISH TV With:   NETWORK18 MEDIA    NDTV    TV18 BROADCAST    ZEE ENTERTAINMENT    SUN TV    


More on Dish TV vs GTPL HATHWAY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Dish TV vs GTPL HATHWAY Share Price Performance

Period Dish TV GTPL HATHWAY S&P BSE TECK
1-Day -1.02% -3.62% -0.22%
1-Month 4.54% 10.68% -4.13%
1-Year 29.13% 71.97% 29.75%
3-Year CAGR 25.21% 9.17% 9.49%
5-Year CAGR -13.85% 21.31% 15.25%

* Compound Annual Growth Rate

Here are more details on the Dish TV share price and the GTPL HATHWAY share price.

Moving on to shareholding structures...

The promoters of Dish TV hold a 4.0% stake in the company. In case of GTPL HATHWAY the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Dish TV and the shareholding pattern of GTPL HATHWAY.

Finally, a word on dividends...

In the most recent financial year, Dish TV paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

GTPL HATHWAY paid Rs 4.0, and its dividend payout ratio stood at 36.0%.

You may visit here to review the dividend history of Dish TV, and the dividend history of GTPL HATHWAY.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.