Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DLF vs INDO GREEN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DLF INDO GREEN DLF/
INDO GREEN
 
P/E (TTM) x 173.4 2.2 7,830.9% View Chart
P/BV x 5.9 - - View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 DLF   INDO GREEN
EQUITY SHARE DATA
    DLF
Mar-23
INDO GREEN
Mar-23
DLF/
INDO GREEN
5-Yr Chart
Click to enlarge
High Rs41822 1,928.3%   
Low Rs29515 2,005.1%   
Sales per share (Unadj.) Rs23.02.9 803.4%  
Earnings per share (Unadj.) Rs4.4-6.0 -74.2%  
Cash flow per share (Unadj.) Rs5.0-6.0 -84.2%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs152.3-111.8 -136.2%  
Shares outstanding (eoy) m2,475.314.99 49,605.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x15.56.4 243.8%   
Avg P/E ratio x80.2-3.0 -2,641.0%  
P/CF ratio (eoy) x70.6-3.0 -2,325.1%  
Price / Book Value ratio x2.3-0.2 -1,438.5%  
Dividend payout %89.90-   
Avg Mkt Cap Rs m882,69691 971,757.8%   
No. of employees `000NANA-   
Total wages/salary Rs m5,4791 531,924.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m56,94814 398,518.8%  
Other income Rs m3,1731 528,845.0%   
Total revenues Rs m60,12115 403,770.3%   
Gross profit Rs m17,25923 76,705.8%  
Depreciation Rs m1,4860 7,431,650.0%   
Interest Rs m3,92153 7,404.4%   
Profit before tax Rs m15,024-30 -50,281.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,0150 10,037,550.0%   
Profit after tax Rs m11,009-30 -36,795.4%  
Gross profit margin %30.3157.5 19.2%  
Effective tax rate %26.7-0.1 -21,068.7%   
Net profit margin %19.3-209.4 -9.2%  
BALANCE SHEET DATA
Current assets Rs m252,42547 535,706.8%   
Current liabilities Rs m109,271234 46,690.9%   
Net working cap to sales %251.4-1,308.0 -19.2%  
Current ratio x2.30.2 1,147.3%  
Inventory Days Days1,4375,783 24.9%  
Debtors Days Days35260,288 0.6%  
Net fixed assets Rs m268,015226 118,360.5%   
Share capital Rs m4,95150 9,885.4%   
"Free" reserves Rs m371,925-608 -61,173.8%   
Net worth Rs m376,875-558 -67,552.5%   
Long term debt Rs m10,4970-   
Total assets Rs m525,722274 192,178.1%  
Interest coverage x4.80.4 1,108.6%   
Debt to equity ratio x00-  
Sales to assets ratio x0.10.1 207.4%   
Return on assets %2.88.4 33.7%  
Return on equity %2.95.4 54.5%  
Return on capital %4.9-4.1 -118.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m30-   
Fx outflow Rs m2890-   
Net fx Rs m-2860-   
CASH FLOW
From Operations Rs m23,7530 -8,190,565.5%  
From Investments Rs m-4,626NA -2,313,120.0%  
From Financial Activity Rs m-20,132NA-  
Net Cashflow Rs m-9850 1,094,422.2%  

Share Holding

Indian Promoters % 74.1 71.7 103.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.2 0.0 -  
FIIs % 15.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 28.3 91.7%  
Shareholders   404,832 708 57,179.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DLF With:   PSP PROJECTS    PRESTIGE ESTATES    NBCC (INDIA)    INDIABULLS REAL EST    ANANT RAJ    


More on DLF vs INDO GREEN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DLF vs INDO GREEN Share Price Performance

Period DLF INDO GREEN S&P BSE REALTY
1-Day 2.24% 1.99% 0.92%
1-Month 0.22% 59.75% -0.63%
1-Year 158.30% 254.85% 139.83%
3-Year CAGR 47.76% 27.57% 39.64%
5-Year CAGR 35.94% 21.08% 28.16%

* Compound Annual Growth Rate

Here are more details on the DLF share price and the INDO GREEN share price.

Moving on to shareholding structures...

The promoters of DLF hold a 74.1% stake in the company. In case of INDO GREEN the stake stands at 71.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DLF and the shareholding pattern of INDO GREEN.

Finally, a word on dividends...

In the most recent financial year, DLF paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 89.9%.

INDO GREEN paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of DLF, and the dividend history of INDO GREEN.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.