Compare, Analyse DLF LTD (532868 | DLF~EQ) with UNITECH (507878 | UNITECH~EQ)
 
The Chart Of the Day
  
Compare another company

  
  

DLF LTD vs UNITECH - Comparison Results

  
  

DLF LTD 
  Change

DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More


UNITECH 
Change
Established in 1972, Unitech is India's second largest listed real estate company. It has presence across all the segments of real estate development, like residential, commercial, retail, hospitality, amusement parks and special economic zones. In o... More
Stock Price Chart: dlf ltd Vs. unitech
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    DLF LTD UNITECH DLF LTD/  
UNITECH  
P/E (TTM) x 42.1 3.9 1,065.2% View Chart
P/BV x 1.0 0.4 282.3% View Chart
Dividend Yield % 1.3 0.0 -  
 
 Financials
 
  EQUITY SHARE DATA
    DLF LTD UNITECH DLF LTD/ 5-Yr Chart
    Mar-14 Mar-14 UNITECH Click to enlarge
High Rs25832 820.0%   
Low Rs12011 1,103.7%   
Sales per share (Unadj.) Rs46.611.2 415.5%  
Earnings per share (Unadj.) Rs3.60.3 1,360.7%  
Cash flow per share (Unadj.) Rs7.30.5 1,600.1%  
Dividends per share (Unadj.) Rs2.000-  
Dividend yield (eoy) %1.10-  
Book value per share (Unadj.) Rs153.844.2 348.0%  
Shares outstanding (eoy) m1,781.452,616.30 68.1%   
Bonus/Rights/Conversions ESOP,PP--  
Price / Sales ratio x4.11.9 214.9%   
Avg P/E ratio x52.279.5 65.6%  
P/CF ratio (eoy) x25.846.2 55.8%  
Price / Book Value ratio x1.20.5 256.6%  
Dividend payout %55.10-   
Avg Mkt Cap Rs m337,22855,466 608.0%   
No. of employees `0002.91.6 187.6%   
Total wages/salary Rs m5,7592,131 270.3%   
Avg. sales/employee Rs Th28,408.218,839.5 150.8%   
Avg. wages/employee Rs Th1,971.71,368.7 144.1%   
Avg. net profit/employee Rs Th2,212.3447.9 493.9%   
 
  INCOME DATA
Net Sales Rs m82,98029,333 282.9%  
Other income Rs m14,9151,666 895.3%   
Total revenues Rs m97,89630,999 315.8%   
Gross profit Rs m24,8521,662 1,495.4%  
Depreciation Rs m6,629504 1,315.1%   
Interest Rs m24,633765 3,219.9%   
Profit before tax Rs m8,5062,059 413.2%   
Minority Interest Rs m565235 241.1%   
Prior Period Items Rs m-1475 -2,942.0%   
Extraordinary Inc (Exp) Rs m-3,299-1,030 320.2%   
Tax Rs m-836571 -146.6%   
Profit after tax Rs m6,462697 926.5%  
Gross profit margin %29.95.7 528.6%  
Effective tax rate %-9.827.7 -35.5%   
Net profit margin %7.82.4 327.5%  
 
  BALANCE SHEET DATA
Current assets Rs m344,230200,113 172.0%   
Current liabilities Rs m192,568120,060 160.4%   
Net working cap to sales %182.8272.9 67.0%  
Current ratio x1.81.7 107.2%  
Inventory Days Days813492 165.4%  
Debtors Days Days69159 43.1%  
Net fixed assets Rs m236,16529,952 788.5%   
Share capital Rs m3,5635,233 68.1%   
"Free" reserves Rs m242,993102,060 238.1%   
Net worth Rs m273,949115,602 237.0%   
Long term debt Rs m135,79325,884 524.6%   
Total assets Rs m645,024273,764 235.6%  
Interest coverage x1.33.7 36.4%   
Debt to equity ratio x0.50.2 221.4%  
Sales to assets ratio x0.10.1 120.1%   
Return on assets %4.80.5 902.4%  
Return on equity %2.40.6 391.0%  
Return on capital %7.41.4 513.9%  
Exports to sales %1.60-   
Imports to sales %0.20-   
Exports (fob) Rs m1,293NA-   
Imports (cif) Rs m144NA-   
Fx inflow Rs m1,3040-   
Fx outflow Rs m1,63253 3,059.3%   
Net fx Rs m-328-53 614.5%   
 
  CASH FLOW
From Operations Rs m14,6769,131 160.7%  
From Investments Rs m39,244-5,466 -717.9%  
From Financial Activity Rs m-45,318-4,168 1,087.2%  
Net Cashflow Rs m8,601-503 -1,709.3%  
 
 Share Holding
Indian Promoters % 74.9 47.5 157.7%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 0.5 2.1 23.8%  
FIIs % 19.9 26.2 76.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 4.7 24.1 19.5%  
Shareholders   432,951 615,694 70.3%  
Pledged promoter(s) holding % 0.0 90.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare DLF LTD With: REL.INDUS.INFRAS | HIL LIMITED | NOIDA TOLL BRIDGE | OMAXE LTD | SANCIA GLOBAL
Related Views on News
MOST POPULAR

DLF LTD STOCK QUOTE
BSE: 159.60 (0.85%)
NSE: 159.70 (0.92%)
Apr 1, 2015 (Close)
View Detailed Quote

TRACK DLF LTD
  • Track your investment in DLF LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON DLF LTD

DLF LTD 5-YR ANALYSIS
Detailed Financial Information With Charts

COMPARE DLF LTD WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
Construction
 

 
   Go