Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DLF vs UNITECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DLF UNITECH DLF/
UNITECH
 
P/E (TTM) x 173.0 -1.0 - View Chart
P/BV x 5.9 - - View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 DLF   UNITECH
EQUITY SHARE DATA
    DLF
Mar-23
UNITECH
Mar-23
DLF/
UNITECH
5-Yr Chart
Click to enlarge
High Rs4183 15,910.6%   
Low Rs2951 26,795.5%   
Sales per share (Unadj.) Rs23.01.5 1,484.3%  
Earnings per share (Unadj.) Rs4.4-11.9 -37.5%  
Cash flow per share (Unadj.) Rs5.0-11.8 -42.6%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs152.3-3.3 -4,662.1%  
Shares outstanding (eoy) m2,475.312,616.30 94.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x15.51.2 1,288.2%   
Avg P/E ratio x80.2-0.2 -50,993.1%  
P/CF ratio (eoy) x70.6-0.2 -44,837.1%  
Price / Book Value ratio x2.3-0.6 -410.1%  
Dividend payout %89.90-   
Avg Mkt Cap Rs m882,6964,879 18,090.3%   
No. of employees `000NANA-   
Total wages/salary Rs m5,479441 1,241.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m56,9484,055 1,404.3%  
Other income Rs m3,173864 367.1%   
Total revenues Rs m60,1214,920 1,222.1%   
Gross profit Rs m17,259-266 -6,495.8%  
Depreciation Rs m1,48662 2,379.3%   
Interest Rs m3,92131,674 12.4%   
Profit before tax Rs m15,024-31,138 -48.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,015-105 -3,834.4%   
Profit after tax Rs m11,009-31,033 -35.5%  
Gross profit margin %30.3-6.6 -462.6%  
Effective tax rate %26.70.3 7,946.7%   
Net profit margin %19.3-765.3 -2.5%  
BALANCE SHEET DATA
Current assets Rs m252,425238,599 105.8%   
Current liabilities Rs m109,271277,734 39.3%   
Net working cap to sales %251.4-965.1 -26.0%  
Current ratio x2.30.9 268.9%  
Inventory Days Days1,4371,878 76.6%  
Debtors Days Days3526,372 5.5%  
Net fixed assets Rs m268,01527,394 978.4%   
Share capital Rs m4,9515,233 94.6%   
"Free" reserves Rs m371,925-13,777 -2,699.6%   
Net worth Rs m376,875-8,544 -4,410.8%   
Long term debt Rs m10,497395 2,654.2%   
Total assets Rs m525,722267,857 196.3%  
Interest coverage x4.80 28,540.4%   
Debt to equity ratio x00 -60.2%  
Sales to assets ratio x0.10 715.5%   
Return on assets %2.80.2 1,187.0%  
Return on equity %2.9363.2 0.8%  
Return on capital %4.9-6.6 -74.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m30-   
Fx outflow Rs m2890-   
Net fx Rs m-2860-   
CASH FLOW
From Operations Rs m23,7532,510 946.1%  
From Investments Rs m-4,62641 -11,358.3%  
From Financial Activity Rs m-20,132-246 8,167.6%  
Net Cashflow Rs m-9852,305 -42.7%  

Share Holding

Indian Promoters % 74.1 5.0 1,484.6%  
Foreign collaborators % 0.0 0.2 -  
Indian inst/Mut Fund % 21.2 1.2 1,725.2%  
FIIs % 15.8 0.3 4,921.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 94.9 27.3%  
Shareholders   404,832 590,875 68.5%  
Pledged promoter(s) holding % 0.0 3.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DLF With:   PSP PROJECTS    ANANT RAJ    SUNTECK REALTY    NBCC (INDIA)    MAHINDRA LIFESPACE     


More on DLF vs Unitech

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DLF vs Unitech Share Price Performance

Period DLF Unitech S&P BSE REALTY
1-Day 1.99% 4.96% 0.52%
1-Month -0.02% -11.94% -1.02%
1-Year 157.69% 842.02% 138.88%
3-Year CAGR 47.65% 86.43% 39.46%
5-Year CAGR 35.88% 52.48% 28.06%

* Compound Annual Growth Rate

Here are more details on the DLF share price and the Unitech share price.

Moving on to shareholding structures...

The promoters of DLF hold a 74.1% stake in the company. In case of Unitech the stake stands at 5.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DLF and the shareholding pattern of Unitech.

Finally, a word on dividends...

In the most recent financial year, DLF paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 89.9%.

Unitech paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of DLF, and the dividend history of Unitech.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.