SMARTLINK NET | D-LINK (INDIA) | SMARTLINK NET/ D-LINK (INDIA) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 1,165.6 | 13.2 | 8,833.7% | View Chart |
P/BV | x | 1.1 | 3.1 | 37.0% | View Chart |
Dividend Yield | % | 0.0 | 3.1 | - |
SMARTLINK NET D-LINK (INDIA) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SMARTLINK NET Mar-23 |
D-LINK (INDIA) Mar-23 |
SMARTLINK NET/ D-LINK (INDIA) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 182 | 311 | 58.4% | |
Low | Rs | 98 | 105 | 92.8% | |
Sales per share (Unadj.) | Rs | 163.4 | 332.6 | 49.1% | |
Earnings per share (Unadj.) | Rs | 19.3 | 24.3 | 79.2% | |
Cash flow per share (Unadj.) | Rs | 22.3 | 25.7 | 86.6% | |
Dividends per share (Unadj.) | Rs | 0 | 10.00 | 0.0% | |
Avg Dividend yield | % | 0 | 4.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 183.9 | 106.6 | 172.5% | |
Shares outstanding (eoy) | m | 9.98 | 35.50 | 28.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.6 | 136.5% | |
Avg P/E ratio | x | 7.2 | 8.6 | 84.6% | |
P/CF ratio (eoy) | x | 6.3 | 8.1 | 77.5% | |
Price / Book Value ratio | x | 0.8 | 2.0 | 38.9% | |
Dividend payout | % | 0 | 41.1 | 0.0% | |
Avg Mkt Cap | Rs m | 1,393 | 7,389 | 18.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 165 | 399 | 41.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,631 | 11,806 | 13.8% | |
Other income | Rs m | 13 | 72 | 17.9% | |
Total revenues | Rs m | 1,643 | 11,878 | 13.8% | |
Gross profit | Rs m | 263 | 1,150 | 22.9% | |
Depreciation | Rs m | 30 | 50 | 60.0% | |
Interest | Rs m | 19 | 10 | 185.6% | |
Profit before tax | Rs m | 227 | 1,161 | 19.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 35 | 298 | 11.8% | |
Profit after tax | Rs m | 192 | 864 | 22.3% | |
Gross profit margin | % | 16.2 | 9.7 | 165.9% | |
Effective tax rate | % | 15.4 | 25.6 | 60.2% | |
Net profit margin | % | 11.8 | 7.3 | 161.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,237 | 6,525 | 34.3% | |
Current liabilities | Rs m | 733 | 3,159 | 23.2% | |
Net working cap to sales | % | 92.2 | 28.5 | 323.6% | |
Current ratio | x | 3.1 | 2.1 | 147.8% | |
Inventory Days | Days | 303 | 38 | 805.3% | |
Debtors Days | Days | 904 | 942 | 96.0% | |
Net fixed assets | Rs m | 458 | 690 | 66.3% | |
Share capital | Rs m | 20 | 71 | 28.1% | |
"Free" reserves | Rs m | 1,815 | 3,713 | 48.9% | |
Net worth | Rs m | 1,835 | 3,784 | 48.5% | |
Long term debt | Rs m | 34 | 0 | - | |
Total assets | Rs m | 2,695 | 7,215 | 37.3% | |
Interest coverage | x | 13.0 | 115.2 | 11.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.6 | 37.0% | |
Return on assets | % | 7.8 | 12.1 | 64.7% | |
Return on equity | % | 10.5 | 22.8 | 45.9% | |
Return on capital | % | 13.2 | 31.0 | 42.6% | |
Exports to sales | % | 0 | 1.5 | 0.0% | |
Imports to sales | % | 0 | 30.4 | 0.0% | |
Exports (fob) | Rs m | NA | 177 | 0.0% | |
Imports (cif) | Rs m | NA | 3,586 | 0.0% | |
Fx inflow | Rs m | 0 | 181 | 0.0% | |
Fx outflow | Rs m | 0 | 3,759 | 0.0% | |
Net fx | Rs m | 0 | -3,579 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -259 | 59 | -438.8% | |
From Investments | Rs m | 210 | -50 | -416.4% | |
From Financial Activity | Rs m | 47 | -154 | -30.6% | |
Net Cashflow | Rs m | -2 | -146 | 1.2% |
Indian Promoters | % | 72.8 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.2 | 49.0 | 55.6% | |
Shareholders | 12,025 | 46,969 | 25.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SMARTLINK NET | D-LINK (INDIA) |
---|---|---|
1-Day | 5.29% | 0.42% |
1-Month | 21.46% | 13.31% |
1-Year | 36.53% | 23.83% |
3-Year CAGR | 34.23% | 48.51% |
5-Year CAGR | 19.53% | 31.46% |
* Compound Annual Growth Rate
Here are more details on the SMARTLINK NET share price and the D-LINK (INDIA) share price.
Moving on to shareholding structures...
The promoters of SMARTLINK NET hold a 72.8% stake in the company. In case of D-LINK (INDIA) the stake stands at 51.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SMARTLINK NET and the shareholding pattern of D-LINK (INDIA).
Finally, a word on dividends...
In the most recent financial year, SMARTLINK NET paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
D-LINK (INDIA) paid Rs 10.0, and its dividend payout ratio stood at 41.1%.
You may visit here to review the dividend history of SMARTLINK NET, and the dividend history of D-LINK (INDIA).
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.