Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DOLLAR INDUSTRIES vs SWAN ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DOLLAR INDUSTRIES SWAN ENERGY DOLLAR INDUSTRIES/
SWAN ENERGY
 
P/E (TTM) x 46.5 32.5 143.4% View Chart
P/BV x 4.1 9.2 44.9% View Chart
Dividend Yield % 0.6 0.0 3,900.1%  

Financials

 DOLLAR INDUSTRIES   SWAN ENERGY
EQUITY SHARE DATA
    DOLLAR INDUSTRIES
Mar-23
SWAN ENERGY
Mar-23
DOLLAR INDUSTRIES/
SWAN ENERGY
5-Yr Chart
Click to enlarge
High Rs618379 163.1%   
Low Rs310180 172.1%   
Sales per share (Unadj.) Rs245.754.5 451.0%  
Earnings per share (Unadj.) Rs9.2-2.3 -399.7%  
Cash flow per share (Unadj.) Rs12.40.8 1,606.5%  
Dividends per share (Unadj.) Rs3.000.10 3,000.0%  
Avg Dividend yield %0.60 1,807.6%  
Book value per share (Unadj.) Rs124.786.5 144.1%  
Shares outstanding (eoy) m56.72263.92 21.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.95.1 36.8%   
Avg P/E ratio x50.2-120.9 -41.5%  
P/CF ratio (eoy) x37.6363.6 10.3%  
Price / Book Value ratio x3.73.2 115.2%  
Dividend payout %32.4-4.3 -750.5%   
Avg Mkt Cap Rs m26,32373,804 35.7%   
No. of employees `000NANA-   
Total wages/salary Rs m769316 243.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m13,93814,381 96.9%  
Other income Rs m47108 44.1%   
Total revenues Rs m13,98614,489 96.5%   
Gross profit Rs m9362,311 40.5%  
Depreciation Rs m176813 21.7%   
Interest Rs m1512,228 6.8%   
Profit before tax Rs m656-622 -105.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m132-12 -1,103.9%   
Profit after tax Rs m524-610 -85.9%  
Gross profit margin %6.716.1 41.8%  
Effective tax rate %20.11.9 1,046.9%   
Net profit margin %3.8-4.2 -88.6%  
BALANCE SHEET DATA
Current assets Rs m8,55125,762 33.2%   
Current liabilities Rs m3,46222,613 15.3%   
Net working cap to sales %36.521.9 166.7%  
Current ratio x2.51.1 216.8%  
Inventory Days Days1332 40.7%  
Debtors Days Days1,1224,532 24.8%  
Net fixed assets Rs m2,35775,888 3.1%   
Share capital Rs m113264 43.0%   
"Free" reserves Rs m6,95922,573 30.8%   
Net worth Rs m7,07222,837 31.0%   
Long term debt Rs m139,279 0.0%   
Total assets Rs m10,908101,795 10.7%  
Interest coverage x5.40.7 742.8%   
Debt to equity ratio x01.7 0.0%  
Sales to assets ratio x1.30.1 904.5%   
Return on assets %6.21.6 389.6%  
Return on equity %7.4-2.7 -277.4%  
Return on capital %11.42.6 441.4%  
Exports to sales %5.50.2 3,123.4%   
Imports to sales %00 0.0%   
Exports (fob) Rs m76925 3,027.6%   
Imports (cif) Rs mNA2 0.0%   
Fx inflow Rs m76925 3,027.6%   
Fx outflow Rs m997 1,357.0%   
Net fx Rs m67018 3,705.3%   
CASH FLOW
From Operations Rs m1,359-4,909 -27.7%  
From Investments Rs m-576-8,600 6.7%  
From Financial Activity Rs m-7855,985 -13.1%  
Net Cashflow Rs m0-7,524 0.0%  

Share Holding

Indian Promoters % 73.1 64.1 114.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.1 16.3 6.5%  
FIIs % 0.5 10.5 4.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.9 35.9 74.9%  
Shareholders   25,356 56,452 44.9%  
Pledged promoter(s) holding % 0.0 21.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DOLLAR INDUSTRIES With:   MONTE CARLO    PDS MULTI.    KPR MILL    S.P. APPARELS    WELSPUN LIVING    


More on DOLLAR INDUSTRIES vs Swan Energy

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DOLLAR INDUSTRIES vs Swan Energy Share Price Performance

Period DOLLAR INDUSTRIES Swan Energy
1-Day 1.23% 0.77%
1-Month 3.43% -7.08%
1-Year 55.08% 220.98%
3-Year CAGR 30.04% 70.98%
5-Year CAGR 12.00% 43.86%

* Compound Annual Growth Rate

Here are more details on the DOLLAR INDUSTRIES share price and the Swan Energy share price.

Moving on to shareholding structures...

The promoters of DOLLAR INDUSTRIES hold a 73.1% stake in the company. In case of Swan Energy the stake stands at 64.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DOLLAR INDUSTRIES and the shareholding pattern of Swan Energy.

Finally, a word on dividends...

In the most recent financial year, DOLLAR INDUSTRIES paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 32.4%.

Swan Energy paid Rs 0.1, and its dividend payout ratio stood at -4.3%.

You may visit here to review the dividend history of DOLLAR INDUSTRIES, and the dividend history of Swan Energy.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.