Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DWARIKESH SUGAR vs BALRAMPUR CHINI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DWARIKESH SUGAR BALRAMPUR CHINI DWARIKESH SUGAR/
BALRAMPUR CHINI
 
P/E (TTM) x 12.0 12.9 93.0% View Chart
P/BV x 1.7 2.5 69.6% View Chart
Dividend Yield % 2.9 0.7 419.8%  

Financials

 DWARIKESH SUGAR   BALRAMPUR CHINI
EQUITY SHARE DATA
    DWARIKESH SUGAR
Mar-23
BALRAMPUR CHINI
Mar-23
DWARIKESH SUGAR/
BALRAMPUR CHINI
5-Yr Chart
Click to enlarge
High Rs148526 28.2%   
Low Rs80307 26.1%   
Sales per share (Unadj.) Rs111.7231.3 48.3%  
Earnings per share (Unadj.) Rs5.614.1 39.5%  
Cash flow per share (Unadj.) Rs8.220.5 40.2%  
Dividends per share (Unadj.) Rs2.002.50 80.0%  
Avg Dividend yield %1.80.6 291.5%  
Book value per share (Unadj.) Rs39.3143.5 27.4%  
Shares outstanding (eoy) m188.30201.75 93.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.8 56.8%   
Avg P/E ratio x20.529.6 69.4%  
P/CF ratio (eoy) x13.920.3 68.3%  
Price / Book Value ratio x2.92.9 100.2%  
Dividend payout %35.917.7 202.4%   
Avg Mkt Cap Rs m21,50983,978 25.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,1803,638 32.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,03046,659 45.1%  
Other income Rs m140628 22.4%   
Total revenues Rs m21,17047,287 44.8%   
Gross profit Rs m2,1455,237 41.0%  
Depreciation Rs m5021,295 38.8%   
Interest Rs m258486 53.1%   
Profit before tax Rs m1,5254,083 37.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4771,241 38.4%   
Profit after tax Rs m1,0482,842 36.9%  
Gross profit margin %10.211.2 90.9%  
Effective tax rate %31.330.4 102.9%   
Net profit margin %5.06.1 81.8%  
BALANCE SHEET DATA
Current assets Rs m7,08425,777 27.5%   
Current liabilities Rs m3,20919,644 16.3%   
Net working cap to sales %18.413.1 140.2%  
Current ratio x2.21.3 168.2%  
Inventory Days Days1472 20.0%  
Debtors Days Days12498 127.2%  
Net fixed assets Rs m6,65034,793 19.1%   
Share capital Rs m188202 93.3%   
"Free" reserves Rs m7,21028,754 25.1%   
Net worth Rs m7,39828,956 25.5%   
Long term debt Rs m2,1424,288 50.0%   
Total assets Rs m13,73460,570 22.7%  
Interest coverage x6.99.4 73.5%   
Debt to equity ratio x0.30.1 195.6%  
Sales to assets ratio x1.50.8 198.8%   
Return on assets %9.55.5 173.1%  
Return on equity %14.29.8 144.4%  
Return on capital %18.713.7 136.0%  
Exports to sales %00-   
Imports to sales %00 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA8 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m08 0.1%   
Net fx Rs m0-8 0.1%   
CASH FLOW
From Operations Rs m3,1394,529 69.3%  
From Investments Rs m-915-8,588 10.7%  
From Financial Activity Rs m-2,2194,058 -54.7%  
Net Cashflow Rs m40 -3,625.0%  

Share Holding

Indian Promoters % 42.1 42.9 98.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.2 32.1 13.0%  
FIIs % 4.0 10.5 37.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 57.9 57.1 101.4%  
Shareholders   178,492 224,016 79.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DWARIKESH SUGAR With:   BAJAJ HIND. SUGAR    SHREE RENUKA SUGARS    TRIVENI ENGG    DHAMPUR SUGAR MILLS    DHAMPUR BIO ORGANICS    


More on Dwarikesh Sugar vs Balrampur Chini

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Dwarikesh Sugar vs Balrampur Chini Share Price Performance

Period Dwarikesh Sugar Balrampur Chini
1-Day -6.83% -0.51%
1-Month -12.07% -3.13%
1-Year -14.59% 0.29%
3-Year CAGR 30.24% 20.51%
5-Year CAGR 18.11% 21.68%

* Compound Annual Growth Rate

Here are more details on the Dwarikesh Sugar share price and the Balrampur Chini share price.

Moving on to shareholding structures...

The promoters of Dwarikesh Sugar hold a 42.1% stake in the company. In case of Balrampur Chini the stake stands at 42.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Dwarikesh Sugar and the shareholding pattern of Balrampur Chini.

Finally, a word on dividends...

In the most recent financial year, Dwarikesh Sugar paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 35.9%.

Balrampur Chini paid Rs 2.5, and its dividend payout ratio stood at 17.7%.

You may visit here to review the dividend history of Dwarikesh Sugar, and the dividend history of Balrampur Chini.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.