Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DYNAVISION vs SHANGAR DECOR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DYNAVISION SHANGAR DECOR DYNAVISION/
SHANGAR DECOR
 
P/E (TTM) x 18.5 36.2 51.1% View Chart
P/BV x 9.2 0.7 1,270.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 DYNAVISION   SHANGAR DECOR
EQUITY SHARE DATA
    DYNAVISION
Mar-23
SHANGAR DECOR
Mar-23
DYNAVISION/
SHANGAR DECOR
5-Yr Chart
Click to enlarge
High Rs2216 3,571.0%   
Low Rs1212 5,239.1%   
Sales per share (Unadj.) Rs20.17.9 254.5%  
Earnings per share (Unadj.) Rs12.90.2 7,799.9%  
Cash flow per share (Unadj.) Rs13.21.2 1,119.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs30.15.4 556.8%  
Shares outstanding (eoy) m3.8412.24 31.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.50.5 1,580.5%   
Avg P/E ratio x13.325.8 51.6%  
P/CF ratio (eoy) x12.93.6 359.2%  
Price / Book Value ratio x5.70.8 722.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m65652 1,261.9%   
No. of employees `000NANA-   
Total wages/salary Rs m71 850.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7797 79.8%  
Other income Rs m100 7,916.7%   
Total revenues Rs m8797 89.6%   
Gross profit Rs m6016 385.0%  
Depreciation Rs m112 10.2%   
Interest Rs m41 606.3%   
Profit before tax Rs m653 2,332.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m151 2,026.3%   
Profit after tax Rs m492 2,447.0%  
Gross profit margin %78.416.3 482.1%  
Effective tax rate %23.827.2 87.4%   
Net profit margin %64.12.1 3,064.6%  
BALANCE SHEET DATA
Current assets Rs m221110 201.6%   
Current liabilities Rs m2962 46.7%   
Net working cap to sales %249.549.4 505.3%  
Current ratio x7.61.8 431.4%  
Inventory Days Days3161 39,271.5%  
Debtors Days Days02,537 0.0%  
Net fixed assets Rs m120118 101.6%   
Share capital Rs m3861 62.7%   
"Free" reserves Rs m775 1,550.4%   
Net worth Rs m11666 174.7%   
Long term debt Rs m098 0.0%   
Total assets Rs m341228 149.8%  
Interest coverage x18.05.4 332.9%   
Debt to equity ratio x01.5 0.0%  
Sales to assets ratio x0.20.4 53.3%   
Return on assets %15.61.2 1,343.4%  
Return on equity %42.83.1 1,400.7%  
Return on capital %59.42.1 2,867.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-124 -266.4%  
From Investments Rs m24-38 -63.6%  
From Financial Activity Rs mNA33 0.1%  
Net Cashflow Rs m120 -7,311.8%  

Share Holding

Indian Promoters % 55.4 23.0 241.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 44.6 77.0 57.9%  
Shareholders   19,329 8,844 218.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DYNAVISION With:   EKI ENERGY SERVICES    LATENT VIEW ANALYTICS    


More on DYNAVISION vs SHANGAR DECOR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DYNAVISION vs SHANGAR DECOR Share Price Performance

Period DYNAVISION SHANGAR DECOR S&P BSE CAPITAL GOODS
1-Day 3.21% -2.24% 1.54%
1-Month 2.06% -13.44% 6.83%
1-Year 123.47% 52.33% 81.99%
3-Year CAGR 59.12% -35.06% 42.24%
5-Year CAGR 40.93% -7.73% 27.08%

* Compound Annual Growth Rate

Here are more details on the DYNAVISION share price and the SHANGAR DECOR share price.

Moving on to shareholding structures...

The promoters of DYNAVISION hold a 55.4% stake in the company. In case of SHANGAR DECOR the stake stands at 23.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DYNAVISION and the shareholding pattern of SHANGAR DECOR.

Finally, a word on dividends...

In the most recent financial year, DYNAVISION paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SHANGAR DECOR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of DYNAVISION, and the dividend history of SHANGAR DECOR.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.