Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EROS INTERNATIONAL vs SAREGAMA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EROS INTERNATIONAL SAREGAMA EROS INTERNATIONAL/
SAREGAMA
 
P/E (TTM) x -1.3 35.7 - View Chart
P/BV x 0.2 5.0 3.4% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 EROS INTERNATIONAL   SAREGAMA
EQUITY SHARE DATA
    EROS INTERNATIONAL
Mar-23
SAREGAMA
Mar-23
EROS INTERNATIONAL/
SAREGAMA
5-Yr Chart
Click to enlarge
High Rs48512 9.3%   
Low Rs20306 6.5%   
Sales per share (Unadj.) Rs71.038.2 185.8%  
Earnings per share (Unadj.) Rs-12.59.6 -130.1%  
Cash flow per share (Unadj.) Rs-2.010.7 -19.2%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Avg Dividend yield %00.7 0.0%  
Book value per share (Unadj.) Rs106.469.4 153.1%  
Shares outstanding (eoy) m95.91192.81 49.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.510.7 4.5%   
Avg P/E ratio x-2.742.6 -6.4%  
P/CF ratio (eoy) x-16.638.3 -43.2%  
Price / Book Value ratio x0.35.9 5.4%  
Dividend payout %031.3 -0.0%   
Avg Mkt Cap Rs m3,25478,864 4.1%   
No. of employees `000NANA-   
Total wages/salary Rs m318750 42.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,8067,366 92.4%  
Other income Rs m760536 141.7%   
Total revenues Rs m7,5667,903 95.7%   
Gross profit Rs m-2642,210 -12.0%  
Depreciation Rs m1,001208 480.9%   
Interest Rs m69157 1,209.4%   
Profit before tax Rs m-1,1972,481 -48.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1630 0.2%   
Profit after tax Rs m-1,1981,851 -64.7%  
Gross profit margin %-3.930.0 -12.9%  
Effective tax rate %-0.125.4 -0.3%   
Net profit margin %-17.625.1 -70.1%  
BALANCE SHEET DATA
Current assets Rs m8,27514,923 55.5%   
Current liabilities Rs m9,3275,482 170.1%   
Net working cap to sales %-15.4128.2 -12.1%  
Current ratio x0.92.7 32.6%  
Inventory Days Days552173 318.9%  
Debtors Days Days3,478733 474.3%  
Net fixed assets Rs m14,2804,521 315.9%   
Share capital Rs m959193 497.4%   
"Free" reserves Rs m9,24213,198 70.0%   
Net worth Rs m10,20113,390 76.2%   
Long term debt Rs m40-   
Total assets Rs m22,55519,444 116.0%  
Interest coverage x-0.744.4 -1.6%   
Debt to equity ratio x00-  
Sales to assets ratio x0.30.4 79.7%   
Return on assets %-2.29.8 -22.9%  
Return on equity %-11.713.8 -85.0%  
Return on capital %-5.019.0 -26.1%  
Exports to sales %1.20-   
Imports to sales %00-   
Exports (fob) Rs m85NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m852,780 3.1%   
Fx outflow Rs m2,520623 404.3%   
Net fx Rs m-2,4352,157 -112.9%   
CASH FLOW
From Operations Rs m1,791934 191.7%  
From Investments Rs m1,825-1,481 -123.2%  
From Financial Activity Rs m-3,524-752 468.4%  
Net Cashflow Rs m877-1,360 -64.5%  

Share Holding

Indian Promoters % 9.5 59.1 16.0%  
Foreign collaborators % 6.8 0.0 -  
Indian inst/Mut Fund % 1.6 19.4 8.1%  
FIIs % 1.6 16.8 9.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 83.8 40.9 204.7%  
Shareholders   64,043 77,338 82.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EROS INTERNATIONAL With:   TIPS IND.    PVR INOX    


More on EROS INTERNATIONAL vs Saregama

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EROS INTERNATIONAL vs Saregama Share Price Performance

Period EROS INTERNATIONAL Saregama S&P BSE TECK
1-Day -1.38% -0.47% 0.63%
1-Month -27.01% -15.91% -4.96%
1-Year -19.39% 10.22% 27.83%
3-Year CAGR -10.50% 29.41% 10.25%
5-Year CAGR -25.65% 43.25% 16.24%

* Compound Annual Growth Rate

Here are more details on the EROS INTERNATIONAL share price and the Saregama share price.

Moving on to shareholding structures...

The promoters of EROS INTERNATIONAL hold a 16.3% stake in the company. In case of Saregama the stake stands at 59.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EROS INTERNATIONAL and the shareholding pattern of Saregama.

Finally, a word on dividends...

In the most recent financial year, EROS INTERNATIONAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Saregama paid Rs 3.0, and its dividend payout ratio stood at 31.3%.

You may visit here to review the dividend history of EROS INTERNATIONAL, and the dividend history of Saregama.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.