Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ELEGANT MARB vs REGENCY CERAMIC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ELEGANT MARB REGENCY CERAMIC ELEGANT MARB/
REGENCY CERAMIC
 
P/E (TTM) x 16.8 -5.0 - View Chart
P/BV x 0.8 - - View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 ELEGANT MARB   REGENCY CERAMIC
EQUITY SHARE DATA
    ELEGANT MARB
Mar-23
REGENCY CERAMIC
Mar-23
ELEGANT MARB/
REGENCY CERAMIC
5-Yr Chart
Click to enlarge
High Rs17347 369.8%   
Low Rs1003 3,784.1%   
Sales per share (Unadj.) Rs97.40 628,121.8%  
Earnings per share (Unadj.) Rs8.3-5.9 -140.3%  
Cash flow per share (Unadj.) Rs9.1-4.3 -212.3%  
Dividends per share (Unadj.) Rs3.300-  
Avg Dividend yield %2.40-  
Book value per share (Unadj.) Rs289.5-19.9 -1,457.0%  
Shares outstanding (eoy) m3.6626.44 13.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41,602.4 0.1%   
Avg P/E ratio x16.4-4.2 -393.6%  
P/CF ratio (eoy) x15.0-5.7 -260.2%  
Price / Book Value ratio x0.5-1.2 -37.9%  
Dividend payout %39.70-   
Avg Mkt Cap Rs m499653 76.5%   
No. of employees `000NANA-   
Total wages/salary Rs m323 990.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3560 86,948.8%  
Other income Rs m2234 65.4%   
Total revenues Rs m37834 1,111.5%   
Gross profit Rs m23-147 -15.8%  
Depreciation Rs m343 7.0%   
Interest Rs m00 0.0%   
Profit before tax Rs m42-156 -27.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m120-   
Profit after tax Rs m30-156 -19.4%  
Gross profit margin %6.5-35,895.6 -0.0%  
Effective tax rate %28.00-   
Net profit margin %8.5-38,153.2 -0.0%  
BALANCE SHEET DATA
Current assets Rs m270316 85.6%   
Current liabilities Rs m67589 11.4%   
Net working cap to sales %57.0-66,715.4 -0.1%  
Current ratio x4.00.5 750.4%  
Inventory Days Days864123,788 0.7%  
Debtors Days Days410709,907 0.1%  
Net fixed assets Rs m863338 255.2%   
Share capital Rs m37264 13.8%   
"Free" reserves Rs m1,023-790 -129.5%   
Net worth Rs m1,060-525 -201.7%   
Long term debt Rs m0576 0.0%   
Total assets Rs m1,134654 173.3%  
Interest coverage x0-2,233.7-  
Debt to equity ratio x0-1.1 -0.0%  
Sales to assets ratio x0.30 50,158.8%   
Return on assets %2.7-23.9 -11.2%  
Return on equity %2.929.8 9.6%  
Return on capital %4.0-311.5 -1.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m10 288.9%   
Net fx Rs m-10 288.9%   
CASH FLOW
From Operations Rs m50135 37.0%  
From Investments Rs m-59-135 44.0%  
From Financial Activity Rs m-102 -498.5%  
Net Cashflow Rs m-192 -948.8%  

Share Holding

Indian Promoters % 71.4 60.6 117.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.6 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 39.4 72.7%  
Shareholders   2,514 14,218 17.7%  
Pledged promoter(s) holding % 0.0 16.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ELEGANT MARB With:   KAJARIA CERAMICS    CERA SANITARY    ASIAN GRANITO     SOMANY CERAMICS     


More on ELEGANT MARB vs REGENCY CERAMIC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ELEGANT MARB vs REGENCY CERAMIC Share Price Performance

Period ELEGANT MARB REGENCY CERAMIC S&P BSE REALTY
1-Day 13.78% 0.00% -1.19%
1-Month 24.07% -7.19% 6.87%
1-Year 149.91% 32.17% 117.32%
3-Year CAGR 32.99% 193.09% 44.42%
5-Year CAGR 21.96% 65.84% 29.43%

* Compound Annual Growth Rate

Here are more details on the ELEGANT MARB share price and the REGENCY CERAMIC share price.

Moving on to shareholding structures...

The promoters of ELEGANT MARB hold a 71.4% stake in the company. In case of REGENCY CERAMIC the stake stands at 60.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ELEGANT MARB and the shareholding pattern of REGENCY CERAMIC.

Finally, a word on dividends...

In the most recent financial year, ELEGANT MARB paid a dividend of Rs 3.3 per share. This amounted to a Dividend Payout ratio of 39.7%.

REGENCY CERAMIC paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of ELEGANT MARB, and the dividend history of REGENCY CERAMIC.



Today's Market

Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9% Sensex Today Trades Flat | Nifty Below 22,350 | Kotak Mahindra Bank Tanks 9%(10:30 am)

Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.