EMCO | G R INFRAPROJECTS | EMCO/ G R INFRAPROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 11.1 | - | View Chart |
P/BV | x | 0.1 | 2.1 | 4.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
EMCO G R INFRAPROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EMCO Mar-18 |
G R INFRAPROJECTS Mar-23 |
EMCO/ G R INFRAPROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 1,624 | 2.1% | |
Low | Rs | 9 | 930 | 1.0% | |
Sales per share (Unadj.) | Rs | 57.1 | 980.6 | 5.8% | |
Earnings per share (Unadj.) | Rs | -21.7 | 150.4 | -14.4% | |
Cash flow per share (Unadj.) | Rs | -19.2 | 175.8 | -10.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 18.6 | 648.0 | 2.9% | |
Shares outstanding (eoy) | m | 67.91 | 96.69 | 70.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.4 | 1.3 | 28.9% | |
Avg P/E ratio | x | -1.0 | 8.5 | -11.7% | |
P/CF ratio (eoy) | x | -1.1 | 7.3 | -15.4% | |
Price / Book Value ratio | x | 1.2 | 2.0 | 58.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,460 | 123,491 | 1.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 389 | 6,477 | 6.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,877 | 94,815 | 4.1% | |
Other income | Rs m | 397 | 1,002 | 39.6% | |
Total revenues | Rs m | 4,275 | 95,817 | 4.5% | |
Gross profit | Rs m | -772 | 25,455 | -3.0% | |
Depreciation | Rs m | 167 | 2,457 | 6.8% | |
Interest | Rs m | 1,658 | 4,477 | 37.0% | |
Profit before tax | Rs m | -2,200 | 19,523 | -11.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -727 | 4,979 | -14.6% | |
Profit after tax | Rs m | -1,473 | 14,544 | -10.1% | |
Gross profit margin | % | -19.9 | 26.8 | -74.1% | |
Effective tax rate | % | 33.0 | 25.5 | 129.6% | |
Net profit margin | % | -38.0 | 15.3 | -247.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,856 | 57,760 | 18.8% | |
Current liabilities | Rs m | 13,727 | 22,186 | 61.9% | |
Net working cap to sales | % | -74.0 | 37.5 | -197.3% | |
Current ratio | x | 0.8 | 2.6 | 30.4% | |
Inventory Days | Days | 83 | 252 | 33.1% | |
Debtors Days | Days | 5,392 | 178 | 3,034.3% | |
Net fixed assets | Rs m | 3,318 | 80,057 | 4.1% | |
Share capital | Rs m | 136 | 483 | 28.1% | |
"Free" reserves | Rs m | 1,130 | 62,168 | 1.8% | |
Net worth | Rs m | 1,266 | 62,651 | 2.0% | |
Long term debt | Rs m | 227 | 48,960 | 0.5% | |
Total assets | Rs m | 14,175 | 137,817 | 10.3% | |
Interest coverage | x | -0.3 | 5.4 | -6.1% | |
Debt to equity ratio | x | 0.2 | 0.8 | 22.9% | |
Sales to assets ratio | x | 0.3 | 0.7 | 39.8% | |
Return on assets | % | 1.3 | 13.8 | 9.5% | |
Return on equity | % | -116.4 | 23.2 | -501.2% | |
Return on capital | % | -36.3 | 21.5 | -168.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 12.7 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 492 | NA | - | |
Fx inflow | Rs m | 958 | 0 | - | |
Fx outflow | Rs m | 492 | 610 | 80.6% | |
Net fx | Rs m | 466 | -610 | -76.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 803 | 1,844 | 43.5% | |
From Investments | Rs m | 466 | -5,567 | -8.4% | |
From Financial Activity | Rs m | -1,385 | -203 | 681.0% | |
Net Cashflow | Rs m | -156 | -3,927 | 4.0% |
Indian Promoters | % | 45.3 | 74.7 | 60.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.2 | 21.4 | 19.4% | |
FIIs | % | 0.1 | 0.8 | 10.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.7 | 25.3 | 216.4% | |
Shareholders | 24,077 | 68,620 | 35.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EMCO With: L&T IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Emco | G R INFRAPROJECTS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.82% | -0.05% | 0.90% |
1-Month | -12.12% | 5.36% | 5.52% |
1-Year | 25.18% | 37.70% | 77.68% |
3-Year CAGR | -38.66% | -8.57% | 46.12% |
5-Year CAGR | -44.19% | -5.23% | 27.98% |
* Compound Annual Growth Rate
Here are more details on the Emco share price and the G R INFRAPROJECTS share price.
Moving on to shareholding structures...
The promoters of Emco hold a 45.3% stake in the company. In case of G R INFRAPROJECTS the stake stands at 74.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emco and the shareholding pattern of G R INFRAPROJECTS.
Finally, a word on dividends...
In the most recent financial year, Emco paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
G R INFRAPROJECTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Emco, and the dividend history of G R INFRAPROJECTS.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.