Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EMCO vs IRB INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EMCO IRB INFRA EMCO/
IRB INFRA
 
P/E (TTM) x -0.0 51.7 - View Chart
P/BV x 0.1 3.0 3.2% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 EMCO   IRB INFRA
EQUITY SHARE DATA
    EMCO
Mar-18
IRB INFRA
Mar-23
EMCO/
IRB INFRA
5-Yr Chart
Click to enlarge
High Rs3435 97.1%   
Low Rs918 50.3%   
Sales per share (Unadj.) Rs57.110.6 538.6%  
Earnings per share (Unadj.) Rs-21.71.2 -1,819.1%  
Cash flow per share (Unadj.) Rs-19.22.6 -748.0%  
Dividends per share (Unadj.) Rs00.20 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs18.622.2 84.1%  
Shares outstanding (eoy) m67.916,039.00 1.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.42.5 15.1%   
Avg P/E ratio x-1.022.2 -4.5%  
P/CF ratio (eoy) x-1.110.3 -10.9%  
Price / Book Value ratio x1.21.2 96.6%  
Dividend payout %016.8 -0.0%   
Avg Mkt Cap Rs m1,460159,774 0.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3893,462 11.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,87764,016 6.1%  
Other income Rs m3973,017 13.2%   
Total revenues Rs m4,27567,033 6.4%   
Gross profit Rs m-77231,286 -2.5%  
Depreciation Rs m1678,321 2.0%   
Interest Rs m1,65815,212 10.9%   
Profit before tax Rs m-2,20010,770 -20.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-7273,569 -20.4%   
Profit after tax Rs m-1,4737,200 -20.5%  
Gross profit margin %-19.948.9 -40.7%  
Effective tax rate %33.033.1 99.7%   
Net profit margin %-38.011.2 -337.7%  
BALANCE SHEET DATA
Current assets Rs m10,85672,052 15.1%   
Current liabilities Rs m13,72745,446 30.2%   
Net working cap to sales %-74.041.6 -178.1%  
Current ratio x0.81.6 49.9%  
Inventory Days Days83539 15.5%  
Debtors Days Days5,39293 5,782.7%  
Net fixed assets Rs m3,318357,374 0.9%   
Share capital Rs m1366,039 2.2%   
"Free" reserves Rs m1,130127,750 0.9%   
Net worth Rs m1,266133,789 0.9%   
Long term debt Rs m227132,981 0.2%   
Total assets Rs m14,175429,426 3.3%  
Interest coverage x-0.31.7 -19.1%   
Debt to equity ratio x0.21.0 18.0%  
Sales to assets ratio x0.30.1 183.5%   
Return on assets %1.35.2 25.0%  
Return on equity %-116.45.4 -2,162.1%  
Return on capital %-36.39.7 -372.6%  
Exports to sales %00-   
Imports to sales %12.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m492NA-   
Fx inflow Rs m9580-   
Fx outflow Rs m492109 449.3%   
Net fx Rs m466-109 -426.0%   
CASH FLOW
From Operations Rs m80317,641 4.6%  
From Investments Rs m466-6,503 -7.2%  
From Financial Activity Rs m-1,385-8,605 16.1%  
Net Cashflow Rs m-1562,533 -6.2%  

Share Holding

Indian Promoters % 45.3 34.4 131.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.2 55.0 7.5%  
FIIs % 0.1 5.4 1.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.7 65.6 83.3%  
Shareholders   24,077 868,966 2.8%  
Pledged promoter(s) holding % 0.0 48.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EMCO With:   L&T    IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    KNR CONSTRUCTIONS    


More on Emco vs IRB Infra

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Emco vs IRB Infra Share Price Performance

Period Emco IRB Infra S&P BSE CAPITAL GOODS
1-Day 4.82% -0.67% -0.01%
1-Month -12.12% 18.66% 6.92%
1-Year 25.18% 142.61% 73.31%
3-Year CAGR -38.66% 85.74% 45.64%
5-Year CAGR -44.19% 36.70% 27.24%

* Compound Annual Growth Rate

Here are more details on the Emco share price and the IRB Infra share price.

Moving on to shareholding structures...

The promoters of Emco hold a 45.3% stake in the company. In case of IRB Infra the stake stands at 34.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Emco and the shareholding pattern of IRB Infra.

Finally, a word on dividends...

In the most recent financial year, Emco paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

IRB Infra paid Rs 0.2, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of Emco, and the dividend history of IRB Infra.

For a sector overview, read our engineering sector report.



Today's Market

Gift Nifty Down 342 Points | Tata Motors to Make JLR Cars in Tamil Nadu | Kronox Lab Sciences to Launch IPO | Top Buzzing Stocks Today Gift Nifty Down 342 Points | Tata Motors to Make JLR Cars in Tamil Nadu | Kronox Lab Sciences to Launch IPO | Top Buzzing Stocks Today(Pre-Open)

It was indeed a volatile trading session for Indian share markets yesterday.