Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESAAR INDIA vs REPCO HOME - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESAAR INDIA REPCO HOME ESAAR INDIA/
REPCO HOME
 
P/E (TTM) x -37.2 7.9 - View Chart
P/BV x 0.4 1.1 38.3% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 ESAAR INDIA   REPCO HOME
EQUITY SHARE DATA
    ESAAR INDIA
Mar-23
REPCO HOME
Mar-23
ESAAR INDIA/
REPCO HOME
5-Yr Chart
Click to enlarge
High Rs10277 3.7%   
Low Rs4113 3.2%   
Income per share (Unadj.) Rs9.0205.2 4.4%  
Earnings per share (Unadj.) Rs2.250.6 4.3%  
Cash flow per share (Unadj.) Rs1.296.1 1.3%  
Dividends per share (Unadj.) Rs02.70 0.0%  
Avg Dividend yield %01.4 0.0%  
Book value per share (Unadj.) Rs18.1413.9 4.4%  
Shares outstanding (eoy) m20.4462.56 32.7%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x0.81.0 81.3%   
Avg P/E ratio x3.23.9 82.6%  
Avg P/CF ratio x0.93.8 23.2%  
Avg Price/Bookvalue ratio x0.40.5 81.8%  
Dividend payout %05.3 0.0%   
Avg Mkt Cap Rs m14312,210 1.2%   
No. of employees `000NANA-   
Total wages & salary Rs m0879 0.0%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m18512,837 1.4%  
Other income Rs m29154 18.7%   
Interest expense Rs m737,011 1.0%   
Net interest income Rs m1125,827 1.9%  
Operating expense Rs m821,824 4.5%   
Gross profit Rs m304,003 0.7%  
Gross profit margin %16.031.2 51.2%  
Provisions/contingencies Rs m11623 503.6%   
Profit before tax Rs m584,008 1.4%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00-   
Prior Period Items Rs m0202 0.0%   
Tax Rs m131,047 1.3%   
Profit after tax Rs m453,163 1.4%  
Net profit margin %24.224.6 98.4%  
BALANCE SHEET DATA
Advances Rs m0119,324 0.0%   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %63.84.8 1,322.0%  
Net fixed assets Rs m21396 5.2%   
Share capital Rs m204626 32.7%   
Free reserves Rs m16625,266 0.7%   
Net worth Rs m37025,892 1.4%   
Borrowings Rs m010,905 0.0%   
Investments Rs m1751,487 11.8%   
Total assets Rs m1,588125,964 1.3%  
Debt/equity ratio x00.4 0.0%   
Return on assets %2.82.5 112.3%  
Return on equity %12.112.2 99.1%  
Capital adequacy ratio %035.8 0.0%  
Net NPAs %03.7 0.0%  
CASH FLOW
From Operations Rs m-413-3,629 11.4%  
From Investments Rs m841,596 5.2%  
From Financial Activity Rs m3292,051 16.1%  
Net Cashflow Rs m018 0.5%  

Share Holding

Indian Promoters % 3.1 37.1 8.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 32.9 -  
FIIs % 0.0 13.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 96.9 62.9 154.1%  
Shareholders   8,915 41,571 21.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESAAR INDIA With:   BAJAJ FINANCE    BAJAJ HOLDINGS & INVESTMENT    CHOLAMANDALAM INVEST    SBI CARDS    TATA INVESTMENT    


More on ESAAR (I)LTD vs REPCO HOME

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ESAAR (I)LTD vs REPCO HOME Share Price Performance

Period ESAAR (I)LTD REPCO HOME
1-Day 0.77% 0.86%
1-Month 4.67% 19.63%
1-Year 76.80% 154.84%
3-Year CAGR 63.99% 14.57%
5-Year CAGR 38.15% 1.69%

* Compound Annual Growth Rate

Here are more details on the ESAAR (I)LTD share price and the REPCO HOME share price.

Moving on to shareholding structures...

The promoters of ESAAR (I)LTD hold a 3.1% stake in the company. In case of REPCO HOME the stake stands at 37.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ESAAR (I)LTD and the shareholding pattern of REPCO HOME.

Finally, a word on dividends...

In the most recent financial year, ESAAR (I)LTD paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

REPCO HOME paid Rs 2.7, and its dividend payout ratio stood at 5.3%.

You may visit here to review the dividend history of ESAAR (I)LTD, and the dividend history of REPCO HOME.



Today's Market

Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results(Closing)

It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.