Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESAB INDIA vs ADOR WELDING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESAB INDIA ADOR WELDING ESAB INDIA/
ADOR WELDING
 
P/E (TTM) x 47.4 27.4 173.3% View Chart
P/BV x 29.3 5.7 515.8% View Chart
Dividend Yield % 1.6 1.3 121.6%  

Financials

 ESAB INDIA   ADOR WELDING
EQUITY SHARE DATA
    ESAB INDIA
Mar-23
ADOR WELDING
Mar-23
ESAB INDIA/
ADOR WELDING
5-Yr Chart
Click to enlarge
High Rs4,3041,038 414.7%   
Low Rs3,018590 511.7%   
Sales per share (Unadj.) Rs717.6571.1 125.6%  
Earnings per share (Unadj.) Rs88.243.6 202.2%  
Cash flow per share (Unadj.) Rs95.952.1 183.9%  
Dividends per share (Unadj.) Rs78.0017.50 445.7%  
Avg Dividend yield %2.12.2 99.1%  
Book value per share (Unadj.) Rs169.1237.9 71.1%  
Shares outstanding (eoy) m15.3913.60 113.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.11.4 358.1%   
Avg P/E ratio x41.518.7 222.5%  
P/CF ratio (eoy) x38.215.6 244.7%  
Price / Book Value ratio x21.73.4 632.9%  
Dividend payout %88.540.1 220.5%   
Avg Mkt Cap Rs m56,35811,068 509.2%   
No. of employees `000NANA-   
Total wages/salary Rs m969569 170.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m11,0447,768 142.2%  
Other income Rs m7867 116.9%   
Total revenues Rs m11,1227,834 142.0%   
Gross profit Rs m1,869879 212.7%  
Depreciation Rs m119116 102.3%   
Interest Rs m538 13.2%   
Profit before tax Rs m1,823791 230.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m466198 235.2%   
Profit after tax Rs m1,357593 228.8%  
Gross profit margin %16.911.3 149.6%  
Effective tax rate %25.625.1 102.1%   
Net profit margin %12.37.6 161.0%  
BALANCE SHEET DATA
Current assets Rs m3,4913,047 114.6%   
Current liabilities Rs m2,0361,420 143.4%   
Net working cap to sales %13.220.9 62.9%  
Current ratio x1.72.1 79.9%  
Inventory Days Days247 5.0%  
Debtors Days Days501588 85.2%  
Net fixed assets Rs m1,2182,084 58.4%   
Share capital Rs m154136 113.2%   
"Free" reserves Rs m2,4493,099 79.0%   
Net worth Rs m2,6033,235 80.5%   
Long term debt Rs m07 0.0%   
Total assets Rs m4,7295,138 92.0%  
Interest coverage x365.621.8 1,675.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.31.5 154.5%   
Return on assets %28.812.3 234.5%  
Return on equity %52.118.3 284.4%  
Return on capital %70.225.6 274.7%  
Exports to sales %8.59.2 93.0%   
Imports to sales %15.08.2 182.3%   
Exports (fob) Rs m943713 132.3%   
Imports (cif) Rs m1,652638 259.2%   
Fx inflow Rs m943713 132.3%   
Fx outflow Rs m1,933638 303.3%   
Net fx Rs m-99075 -1,313.5%   
CASH FLOW
From Operations Rs m1,292137 945.4%  
From Investments Rs m52-97 -53.5%  
From Financial Activity Rs m-1,222-47 2,616.1%  
Net Cashflow Rs m122-7 -1,854.5%  

Share Holding

Indian Promoters % 0.0 56.5 -  
Foreign collaborators % 73.7 0.4 20,477.8%  
Indian inst/Mut Fund % 14.1 4.7 299.2%  
FIIs % 1.1 0.3 380.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.3 43.1 61.0%  
Shareholders   19,685 30,274 65.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESAB INDIA With:   HEG    GRAPHITE INDIA    


More on Esab India vs ADOR WELDING

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Esab India vs ADOR WELDING Share Price Performance

Period Esab India ADOR WELDING S&P BSE CAPITAL GOODS
1-Day -0.60% -0.63% -1.52%
1-Month -7.10% -7.53% 1.22%
1-Year 38.83% 59.28% 64.70%
3-Year CAGR 38.44% 63.78% 38.75%
5-Year CAGR 41.29% 31.49% 25.43%

* Compound Annual Growth Rate

Here are more details on the Esab India share price and the ADOR WELDING share price.

Moving on to shareholding structures...

The promoters of Esab India hold a 73.7% stake in the company. In case of ADOR WELDING the stake stands at 56.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Esab India and the shareholding pattern of ADOR WELDING.

Finally, a word on dividends...

In the most recent financial year, Esab India paid a dividend of Rs 78.0 per share. This amounted to a Dividend Payout ratio of 88.5%.

ADOR WELDING paid Rs 17.5, and its dividend payout ratio stood at 40.1%.

You may visit here to review the dividend history of Esab India, and the dividend history of ADOR WELDING.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.