Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ESTER INDUSTRIES vs NARMADA MACP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ESTER INDUSTRIES NARMADA MACP ESTER INDUSTRIES/
NARMADA MACP
 
P/E (TTM) x -10.3 48.2 - View Chart
P/BV x 1.6 2.6 61.5% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 ESTER INDUSTRIES   NARMADA MACP
EQUITY SHARE DATA
    ESTER INDUSTRIES
Mar-23
NARMADA MACP
Mar-23
ESTER INDUSTRIES/
NARMADA MACP
5-Yr Chart
Click to enlarge
High Rs19017 1,113.7%   
Low Rs826 1,306.3%   
Sales per share (Unadj.) Rs133.627.7 482.6%  
Earnings per share (Unadj.) Rs1.40 5,634.7%  
Cash flow per share (Unadj.) Rs6.70.1 11,495.3%  
Dividends per share (Unadj.) Rs0.500-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs89.06.5 1,377.7%  
Shares outstanding (eoy) m83.393.62 2,303.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.4 241.3%   
Avg P/E ratio x97.2483.6 20.1%  
P/CF ratio (eoy) x20.4196.8 10.4%  
Price / Book Value ratio x1.51.8 84.5%  
Dividend payout %35.70-   
Avg Mkt Cap Rs m11,35442 26,830.7%   
No. of employees `000NANA-   
Total wages/salary Rs m5461 68,207.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m11,141100 11,116.9%  
Other income Rs m1243 4,311.8%   
Total revenues Rs m11,266103 10,926.8%   
Gross profit Rs m918-2 -38,885.6%  
Depreciation Rs m4390 337,900.0%   
Interest Rs m3630 134,574.1%   
Profit before tax Rs m2390 199,383.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1220 408,100.0%   
Profit after tax Rs m1170 129,800.0%  
Gross profit margin %8.2-2.4 -349.2%  
Effective tax rate %51.224.2 211.7%   
Net profit margin %1.00.1 1,194.1%  
BALANCE SHEET DATA
Current assets Rs m6,57415 44,689.3%   
Current liabilities Rs m4,0966 66,921.1%   
Net working cap to sales %22.28.6 259.5%  
Current ratio x1.62.4 66.8%  
Inventory Days Days13357 234.1%  
Debtors Days Days496403 123.3%  
Net fixed assets Rs m13,09919 68,546.0%   
Share capital Rs m41736 1,150.9%   
"Free" reserves Rs m7,006-13 -54,566.7%   
Net worth Rs m7,42323 31,737.2%   
Long term debt Rs m5,3814 124,856.1%   
Total assets Rs m19,67334 58,169.5%  
Interest coverage x1.71.4 114.8%   
Debt to equity ratio x0.70.2 393.4%  
Sales to assets ratio x0.63.0 19.1%   
Return on assets %2.41.1 229.3%  
Return on equity %1.60.4 418.3%  
Return on capital %4.71.4 335.1%  
Exports to sales %38.90-   
Imports to sales %22.90-   
Exports (fob) Rs m4,333NA-   
Imports (cif) Rs m2,549NA-   
Fx inflow Rs m4,3330-   
Fx outflow Rs m2,5490-   
Net fx Rs m1,7840-   
CASH FLOW
From Operations Rs m5771 42,454.4%  
From Investments Rs m-1,993-1 168,927.1%  
From Financial Activity Rs m1,138NA 1,625,828.6%  
Net Cashflow Rs m-2780 -111,152.0%  

Share Holding

Indian Promoters % 6.5 45.7 14.1%  
Foreign collaborators % 56.0 0.0 -  
Indian inst/Mut Fund % 0.0 1.3 3.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.5 54.3 69.1%  
Shareholders   41,530 3,039 1,366.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ESTER INDUSTRIES With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    COSMO FIRST    EPL    


More on ESTER INDUSTRIES vs NARMADA MACP

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ESTER INDUSTRIES vs NARMADA MACP Share Price Performance

Period ESTER INDUSTRIES NARMADA MACP
1-Day 6.18% 4.95%
1-Month 42.78% 63.51%
1-Year 15.40% 44.86%
3-Year CAGR 1.90% 45.42%
5-Year CAGR 30.38% 40.60%

* Compound Annual Growth Rate

Here are more details on the ESTER INDUSTRIES share price and the NARMADA MACP share price.

Moving on to shareholding structures...

The promoters of ESTER INDUSTRIES hold a 62.5% stake in the company. In case of NARMADA MACP the stake stands at 45.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ESTER INDUSTRIES and the shareholding pattern of NARMADA MACP.

Finally, a word on dividends...

In the most recent financial year, ESTER INDUSTRIES paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 35.7%.

NARMADA MACP paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ESTER INDUSTRIES, and the dividend history of NARMADA MACP.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.