Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EPL vs POLYMAC THERMO. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EPL POLYMAC THERMO. EPL/
POLYMAC THERMO.
 
P/E (TTM) x 20.5 - - View Chart
P/BV x 2.9 1.9 152.3% View Chart
Dividend Yield % 2.4 0.0 -  

Financials

 EPL   POLYMAC THERMO.
EQUITY SHARE DATA
    EPL
Mar-23
POLYMAC THERMO.
Mar-23
EPL/
POLYMAC THERMO.
5-Yr Chart
Click to enlarge
High Rs19744 449.8%   
Low Rs14726 571.1%   
Sales per share (Unadj.) Rs116.118.4 630.5%  
Earnings per share (Unadj.) Rs7.20.9 773.5%  
Cash flow per share (Unadj.) Rs16.11.3 1,232.6%  
Dividends per share (Unadj.) Rs4.300-  
Avg Dividend yield %2.50-  
Book value per share (Unadj.) Rs61.521.5 286.3%  
Shares outstanding (eoy) m318.214.78 6,657.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.51.9 78.4%   
Avg P/E ratio x23.837.1 64.0%  
P/CF ratio (eoy) x10.726.8 40.1%  
Price / Book Value ratio x2.81.6 172.7%  
Dividend payout %59.30-   
Avg Mkt Cap Rs m54,812167 32,916.0%   
No. of employees `000NANA-   
Total wages/salary Rs m6,8956 109,271.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m36,94188 41,973.6%  
Other income Rs m42118 2,332.4%   
Total revenues Rs m37,362106 35,223.9%   
Gross profit Rs m5,738-9 -64,983.0%  
Depreciation Rs m2,8052 161,206.9%   
Interest Rs m6741 46,805.6%   
Profit before tax Rs m2,6806 44,297.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3732 23,910.3%   
Profit after tax Rs m2,3074 51,495.5%  
Gross profit margin %15.5-10.0 -154.9%  
Effective tax rate %13.925.9 53.8%   
Net profit margin %6.25.1 122.6%  
BALANCE SHEET DATA
Current assets Rs m16,536152 10,878.2%   
Current liabilities Rs m9,93879 12,552.7%   
Net working cap to sales %17.982.8 21.6%  
Current ratio x1.71.9 86.7%  
Inventory Days Days6244 140.5%  
Debtors Days Days6432,675,927 0.0%  
Net fixed assets Rs m24,84131 81,047.3%   
Share capital Rs m63648 1,330.0%   
"Free" reserves Rs m18,93055 34,518.6%   
Net worth Rs m19,566103 19,059.0%   
Long term debt Rs m4,9600 1,340,540.5%   
Total assets Rs m41,377183 22,653.7%  
Interest coverage x5.05.2 95.7%   
Debt to equity ratio x0.30 7,033.6%  
Sales to assets ratio x0.90.5 185.3%   
Return on assets %7.23.2 222.2%  
Return on equity %11.84.4 269.9%  
Return on capital %13.77.3 188.2%  
Exports to sales %00-   
Imports to sales %8.40-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,116NA-   
Fx inflow Rs m2,9480-   
Fx outflow Rs m3,1160-   
Net fx Rs m-1680-   
CASH FLOW
From Operations Rs m6,018253 2,375.2%  
From Investments Rs m-3,89219 -20,239.2%  
From Financial Activity Rs m-1,383-220 629.4%  
Net Cashflow Rs m52053 983.7%  

Share Holding

Indian Promoters % 0.0 22.4 -  
Foreign collaborators % 51.5 0.0 -  
Indian inst/Mut Fund % 24.4 0.0 -  
FIIs % 9.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.5 77.6 62.5%  
Shareholders   82,109 256 32,073.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EPL With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    COSMO FIRST    PRINCE PIPES AND FITTINGS    


More on EPL vs POLYMAC THERMO.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EPL vs POLYMAC THERMO. Share Price Performance

Period EPL POLYMAC THERMO.
1-Day -1.17% 0.32%
1-Month -5.27% 3.00%
1-Year 11.10% 21.00%
3-Year CAGR -8.30% 63.19%
5-Year CAGR 9.20% 24.79%

* Compound Annual Growth Rate

Here are more details on the EPL share price and the POLYMAC THERMO. share price.

Moving on to shareholding structures...

The promoters of EPL hold a 51.5% stake in the company. In case of POLYMAC THERMO. the stake stands at 22.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPL and the shareholding pattern of POLYMAC THERMO..

Finally, a word on dividends...

In the most recent financial year, EPL paid a dividend of Rs 4.3 per share. This amounted to a Dividend Payout ratio of 59.3%.

POLYMAC THERMO. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of EPL, and the dividend history of POLYMAC THERMO..



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.