FOODS & INNS | ADF FOODS | FOODS & INNS/ ADF FOODS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.6 | 39.1 | 55.1% | View Chart |
P/BV | x | 4.1 | 6.1 | 67.9% | View Chart |
Dividend Yield | % | 0.3 | 0.4 | 66.6% |
FOODS & INNS ADF FOODS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
ADF FOODS Mar-23 |
FOODS & INNS/ ADF FOODS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 901 | 17.1% | |
Low | Rs | 57 | 631 | 9.0% | |
Sales per share (Unadj.) | Rs | 195.4 | 205.0 | 95.4% | |
Earnings per share (Unadj.) | Rs | 9.3 | 25.4 | 36.6% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 31.7 | 38.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.5 | 0.1 | 363.9% | |
Book value per share (Unadj.) | Rs | 48.5 | 190.8 | 25.4% | |
Shares outstanding (eoy) | m | 50.94 | 21.97 | 231.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 3.7 | 14.4% | |
Avg P/E ratio | x | 11.3 | 30.1 | 37.5% | |
P/CF ratio (eoy) | x | 8.7 | 24.2 | 36.1% | |
Price / Book Value ratio | x | 2.2 | 4.0 | 54.1% | |
Dividend payout | % | 5.4 | 3.9 | 136.6% | |
Avg Mkt Cap | Rs m | 5,361 | 16,832 | 31.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 297 | 136.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 4,503 | 221.1% | |
Other income | Rs m | 59 | 112 | 53.1% | |
Total revenues | Rs m | 10,015 | 4,615 | 217.0% | |
Gross profit | Rs m | 1,029 | 806 | 127.6% | |
Depreciation | Rs m | 140 | 137 | 102.2% | |
Interest | Rs m | 302 | 27 | 1,138.3% | |
Profit before tax | Rs m | 646 | 755 | 85.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 196 | 87.7% | |
Profit after tax | Rs m | 474 | 559 | 84.9% | |
Gross profit margin | % | 10.3 | 17.9 | 57.7% | |
Effective tax rate | % | 26.6 | 26.0 | 102.4% | |
Net profit margin | % | 4.8 | 12.4 | 38.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 3,299 | 168.2% | |
Current liabilities | Rs m | 4,398 | 431 | 1,020.4% | |
Net working cap to sales | % | 11.6 | 63.7 | 18.2% | |
Current ratio | x | 1.3 | 7.7 | 16.5% | |
Inventory Days | Days | 11 | 72 | 14.8% | |
Debtors Days | Days | 551 | 764 | 72.2% | |
Net fixed assets | Rs m | 2,562 | 1,905 | 134.5% | |
Share capital | Rs m | 51 | 224 | 22.8% | |
"Free" reserves | Rs m | 2,418 | 3,969 | 60.9% | |
Net worth | Rs m | 2,469 | 4,192 | 58.9% | |
Long term debt | Rs m | 552 | 0 | - | |
Total assets | Rs m | 8,112 | 5,204 | 155.9% | |
Interest coverage | x | 3.1 | 29.4 | 10.7% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.9 | 141.8% | |
Return on assets | % | 9.6 | 11.2 | 85.1% | |
Return on equity | % | 19.2 | 13.3 | 144.2% | |
Return on capital | % | 31.4 | 18.6 | 168.5% | |
Exports to sales | % | 36.0 | 76.9 | 46.8% | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | 3,460 | 103.6% | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 3,460 | 103.6% | |
Fx outflow | Rs m | 277 | 146 | 189.7% | |
Net fx | Rs m | 3,307 | 3,314 | 99.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 505 | -144.8% | |
From Investments | Rs m | -775 | -629 | 123.2% | |
From Financial Activity | Rs m | 1,340 | -48 | -2,780.9% | |
Net Cashflow | Rs m | -166 | -144 | 115.8% |
Indian Promoters | % | 20.6 | 25.9 | 79.5% | |
Foreign collaborators | % | 0.0 | 10.4 | - | |
Indian inst/Mut Fund | % | 0.3 | 18.2 | 1.6% | |
FIIs | % | 0.3 | 9.5 | 3.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 63.8 | 124.6% | |
Shareholders | 21,455 | 40,411 | 53.1% | ||
Pledged promoter(s) holding | % | 10.2 | 7.4 | 137.6% |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | ADF FOODS |
---|---|---|
1-Day | 2.85% | 3.63% |
1-Month | 33.46% | 23.24% |
1-Year | 27.39% | 54.28% |
3-Year CAGR | 50.55% | 9.48% |
5-Year CAGR | 20.04% | 36.58% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the ADF FOODS share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of ADF FOODS the stake stands at 36.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of ADF FOODS.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
ADF FOODS paid Rs 1.0, and its dividend payout ratio stood at 3.9%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of ADF FOODS.
Asian markets traded higher on Tuesday following overnight gain on Wall Street.