FOODS & INNS | AVANTI FEEDS | FOODS & INNS/ AVANTI FEEDS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.0 | 18.1 | 115.8% | View Chart |
P/BV | x | 4.0 | 3.3 | 121.4% | View Chart |
Dividend Yield | % | 0.3 | 1.2 | 24.0% |
FOODS & INNS AVANTI FEEDS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
AVANTI FEEDS Mar-23 |
FOODS & INNS/ AVANTI FEEDS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 528 | 29.2% | |
Low | Rs | 57 | 321 | 17.6% | |
Sales per share (Unadj.) | Rs | 195.4 | 373.4 | 52.3% | |
Earnings per share (Unadj.) | Rs | 9.3 | 22.9 | 40.6% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 26.0 | 46.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 6.25 | 8.0% | |
Avg Dividend yield | % | 0.5 | 1.5 | 32.3% | |
Book value per share (Unadj.) | Rs | 48.5 | 153.8 | 31.5% | |
Shares outstanding (eoy) | m | 50.94 | 136.25 | 37.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.1 | 47.4% | |
Avg P/E ratio | x | 11.3 | 18.5 | 61.0% | |
P/CF ratio (eoy) | x | 8.7 | 16.3 | 53.5% | |
Price / Book Value ratio | x | 2.2 | 2.8 | 78.7% | |
Dividend payout | % | 5.4 | 27.3 | 19.7% | |
Avg Mkt Cap | Rs m | 5,361 | 57,843 | 9.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 1,668 | 24.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 50,870 | 19.6% | |
Other income | Rs m | 59 | 920 | 6.5% | |
Total revenues | Rs m | 10,015 | 51,790 | 19.3% | |
Gross profit | Rs m | 1,029 | 3,813 | 27.0% | |
Depreciation | Rs m | 140 | 426 | 32.9% | |
Interest | Rs m | 302 | 39 | 775.8% | |
Profit before tax | Rs m | 646 | 4,268 | 15.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 1,145 | 15.0% | |
Profit after tax | Rs m | 474 | 3,123 | 15.2% | |
Gross profit margin | % | 10.3 | 7.5 | 137.9% | |
Effective tax rate | % | 26.6 | 26.8 | 99.2% | |
Net profit margin | % | 4.8 | 6.1 | 77.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 22,107 | 25.1% | |
Current liabilities | Rs m | 4,398 | 3,231 | 136.1% | |
Net working cap to sales | % | 11.6 | 37.1 | 31.2% | |
Current ratio | x | 1.3 | 6.8 | 18.4% | |
Inventory Days | Days | 11 | 76 | 14.1% | |
Debtors Days | Days | 551 | 87 | 632.2% | |
Net fixed assets | Rs m | 2,562 | 5,239 | 48.9% | |
Share capital | Rs m | 51 | 136 | 37.4% | |
"Free" reserves | Rs m | 2,418 | 20,819 | 11.6% | |
Net worth | Rs m | 2,469 | 20,955 | 11.8% | |
Long term debt | Rs m | 552 | 0 | - | |
Total assets | Rs m | 8,112 | 27,346 | 29.7% | |
Interest coverage | x | 3.1 | 110.6 | 2.8% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.9 | 66.0% | |
Return on assets | % | 9.6 | 11.6 | 82.8% | |
Return on equity | % | 19.2 | 14.9 | 128.9% | |
Return on capital | % | 31.4 | 20.6 | 152.7% | |
Exports to sales | % | 36.0 | 0.1 | 27,380.8% | |
Imports to sales | % | 2.8 | 4.3 | 64.2% | |
Exports (fob) | Rs m | 3,584 | 67 | 5,358.3% | |
Imports (cif) | Rs m | 277 | 2,204 | 12.6% | |
Fx inflow | Rs m | 3,584 | 67 | 5,358.3% | |
Fx outflow | Rs m | 277 | 2,204 | 12.6% | |
Net fx | Rs m | 3,307 | -2,137 | -154.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 4,512 | -16.2% | |
From Investments | Rs m | -775 | -4,158 | 18.6% | |
From Financial Activity | Rs m | 1,340 | -655 | -204.7% | |
Net Cashflow | Rs m | -166 | -300 | 55.3% |
Indian Promoters | % | 27.7 | 43.3 | 64.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 24.8 | 1.1% | |
FIIs | % | 0.1 | 13.5 | 0.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.3 | 56.7 | 127.5% | |
Shareholders | 19,749 | 108,983 | 18.1% | ||
Pledged promoter(s) holding | % | 8.0 | 0.0 | - |
Compare FOODS & INNS With: VARUN BEVERAGES NESTLE BRITANNIA MARICO KRBL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | AVANTI FEEDS |
---|---|---|
1-Day | 1.44% | 2.03% |
1-Month | 27.07% | 1.34% |
1-Year | 22.73% | 39.48% |
3-Year CAGR | 51.55% | 2.12% |
5-Year CAGR | 18.67% | 5.45% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the AVANTI FEEDS share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 27.7% stake in the company. In case of AVANTI FEEDS the stake stands at 43.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of AVANTI FEEDS.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
AVANTI FEEDS paid Rs 6.3, and its dividend payout ratio stood at 27.3%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of AVANTI FEEDS.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.