FOODS & INNS | DEVYANI INTERNATIONAL | FOODS & INNS/ DEVYANI INTERNATIONAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.6 | 202.5 | 10.7% | View Chart |
P/BV | x | 4.1 | 21.1 | 19.6% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
FOODS & INNS DEVYANI INTERNATIONAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
DEVYANI INTERNATIONAL Mar-23 |
FOODS & INNS/ DEVYANI INTERNATIONAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 215 | 71.6% | |
Low | Rs | 57 | 134 | 42.1% | |
Sales per share (Unadj.) | Rs | 195.4 | 24.9 | 785.6% | |
Earnings per share (Unadj.) | Rs | 9.3 | 2.2 | 427.2% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 4.5 | 268.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.5 | 7.9 | 612.2% | |
Shares outstanding (eoy) | m | 50.94 | 1,204.96 | 4.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 7.0 | 7.7% | |
Avg P/E ratio | x | 11.3 | 80.1 | 14.1% | |
P/CF ratio (eoy) | x | 8.7 | 38.9 | 22.5% | |
Price / Book Value ratio | x | 2.2 | 22.0 | 9.9% | |
Dividend payout | % | 5.4 | 0 | - | |
Avg Mkt Cap | Rs m | 5,361 | 210,296 | 2.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 3,452 | 11.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 29,977 | 33.2% | |
Other income | Rs m | 59 | 353 | 16.8% | |
Total revenues | Rs m | 10,015 | 30,330 | 33.0% | |
Gross profit | Rs m | 1,029 | 6,347 | 16.2% | |
Depreciation | Rs m | 140 | 2,788 | 5.0% | |
Interest | Rs m | 302 | 1,493 | 20.2% | |
Profit before tax | Rs m | 646 | 2,419 | 26.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | -206 | -83.5% | |
Profit after tax | Rs m | 474 | 2,625 | 18.1% | |
Gross profit margin | % | 10.3 | 21.2 | 48.8% | |
Effective tax rate | % | 26.6 | -8.5 | -312.8% | |
Net profit margin | % | 4.8 | 8.8 | 54.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 3,099 | 179.1% | |
Current liabilities | Rs m | 4,398 | 5,355 | 82.1% | |
Net working cap to sales | % | 11.6 | -7.5 | -153.8% | |
Current ratio | x | 1.3 | 0.6 | 218.1% | |
Inventory Days | Days | 11 | 17 | 62.5% | |
Debtors Days | Days | 551 | 4 | 15,665.3% | |
Net fixed assets | Rs m | 2,562 | 25,823 | 9.9% | |
Share capital | Rs m | 51 | 1,205 | 4.2% | |
"Free" reserves | Rs m | 2,418 | 8,333 | 29.0% | |
Net worth | Rs m | 2,469 | 9,538 | 25.9% | |
Long term debt | Rs m | 552 | 767 | 72.0% | |
Total assets | Rs m | 8,112 | 28,922 | 28.0% | |
Interest coverage | x | 3.1 | 2.6 | 119.8% | |
Debt to equity ratio | x | 0.2 | 0.1 | 278.1% | |
Sales to assets ratio | x | 1.2 | 1.0 | 118.4% | |
Return on assets | % | 9.6 | 14.2 | 67.2% | |
Return on equity | % | 19.2 | 27.5 | 69.8% | |
Return on capital | % | 31.4 | 38.0 | 82.7% | |
Exports to sales | % | 36.0 | 0 | - | |
Imports to sales | % | 2.8 | 0 | 9,000.1% | |
Exports (fob) | Rs m | 3,584 | NA | - | |
Imports (cif) | Rs m | 277 | 9 | 2,989.0% | |
Fx inflow | Rs m | 3,584 | 0 | - | |
Fx outflow | Rs m | 277 | 136 | 203.6% | |
Net fx | Rs m | 3,307 | -136 | -2,430.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 6,370 | -11.5% | |
From Investments | Rs m | -775 | -3,497 | 22.1% | |
From Financial Activity | Rs m | 1,340 | -2,827 | -47.4% | |
Net Cashflow | Rs m | -166 | 51 | -323.5% |
Indian Promoters | % | 20.6 | 62.7 | 32.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 24.6 | 1.2% | |
FIIs | % | 0.3 | 12.4 | 2.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 37.3 | 213.2% | |
Shareholders | 21,455 | 334,075 | 6.4% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | DEVYANI INTERNATIONAL |
---|---|---|
1-Day | 1.16% | 0.15% |
1-Month | 33.85% | 7.52% |
1-Year | 27.75% | 4.35% |
3-Year CAGR | 50.59% | 10.53% |
5-Year CAGR | 19.92% | 6.19% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the DEVYANI INTERNATIONAL share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of DEVYANI INTERNATIONAL the stake stands at 62.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of DEVYANI INTERNATIONAL.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
DEVYANI INTERNATIONAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of DEVYANI INTERNATIONAL.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.