FOODS & INNS | UMANG DAIRIES | FOODS & INNS/ UMANG DAIRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.4 | -38.5 | - | View Chart |
P/BV | x | 4.1 | 5.1 | 80.5% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
FOODS & INNS UMANG DAIRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
UMANG DAIRIES Mar-23 |
FOODS & INNS/ UMANG DAIRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 80 | 191.7% | |
Low | Rs | 57 | 45 | 126.8% | |
Sales per share (Unadj.) | Rs | 195.4 | 133.1 | 146.8% | |
Earnings per share (Unadj.) | Rs | 9.3 | -1.5 | -628.1% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 0.8 | 1,429.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.5 | 19.9 | 243.0% | |
Shares outstanding (eoy) | m | 50.94 | 22.00 | 231.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.5 | 114.8% | |
Avg P/E ratio | x | 11.3 | -42.2 | -26.8% | |
P/CF ratio (eoy) | x | 8.7 | 74.0 | 11.8% | |
Price / Book Value ratio | x | 2.2 | 3.1 | 69.3% | |
Dividend payout | % | 5.4 | 0 | - | |
Avg Mkt Cap | Rs m | 5,361 | 1,374 | 390.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 249 | 162.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 2,928 | 340.0% | |
Other income | Rs m | 59 | 20 | 296.4% | |
Total revenues | Rs m | 10,015 | 2,948 | 339.7% | |
Gross profit | Rs m | 1,029 | 35 | 2,933.1% | |
Depreciation | Rs m | 140 | 51 | 274.3% | |
Interest | Rs m | 302 | 49 | 619.6% | |
Profit before tax | Rs m | 646 | -45 | -1,443.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | -12 | -1,414.3% | |
Profit after tax | Rs m | 474 | -33 | -1,454.3% | |
Gross profit margin | % | 10.3 | 1.2 | 862.8% | |
Effective tax rate | % | 26.6 | 27.2 | 98.0% | |
Net profit margin | % | 4.8 | -1.1 | -427.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 880 | 631.0% | |
Current liabilities | Rs m | 4,398 | 866 | 507.6% | |
Net working cap to sales | % | 11.6 | 0.5 | 2,549.7% | |
Current ratio | x | 1.3 | 1.0 | 124.3% | |
Inventory Days | Days | 11 | 2 | 467.6% | |
Debtors Days | Days | 551 | 56 | 979.9% | |
Net fixed assets | Rs m | 2,562 | 772 | 331.7% | |
Share capital | Rs m | 51 | 110 | 46.3% | |
"Free" reserves | Rs m | 2,418 | 329 | 735.5% | |
Net worth | Rs m | 2,469 | 439 | 562.7% | |
Long term debt | Rs m | 552 | 183 | 301.5% | |
Total assets | Rs m | 8,112 | 1,652 | 491.0% | |
Interest coverage | x | 3.1 | 0.1 | 3,844.5% | |
Debt to equity ratio | x | 0.2 | 0.4 | 53.6% | |
Sales to assets ratio | x | 1.2 | 1.8 | 69.2% | |
Return on assets | % | 9.6 | 1.0 | 979.2% | |
Return on equity | % | 19.2 | -7.4 | -258.5% | |
Return on capital | % | 31.4 | 0.6 | 4,899.7% | |
Exports to sales | % | 36.0 | 0.4 | 9,930.7% | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | 11 | 33,749.5% | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 11 | 33,749.5% | |
Fx outflow | Rs m | 277 | 0 | - | |
Net fx | Rs m | 3,307 | 11 | 31,140.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 56 | -1,314.7% | |
From Investments | Rs m | -775 | -18 | 4,386.0% | |
From Financial Activity | Rs m | 1,340 | -27 | -4,911.4% | |
Net Cashflow | Rs m | -166 | 11 | -1,552.4% |
Indian Promoters | % | 20.6 | 74.6 | 27.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | 1,000.0% | |
FIIs | % | 0.3 | 0.0 | 966.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 25.4 | 312.8% | |
Shareholders | 21,455 | 18,417 | 116.5% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | JK DAIRY &F |
---|---|---|
1-Day | 1.96% | 20.00% |
1-Month | 32.31% | 33.36% |
1-Year | 26.28% | 71.40% |
3-Year CAGR | 50.11% | 23.38% |
5-Year CAGR | 19.84% | 13.39% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the JK DAIRY &F share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of JK DAIRY &F the stake stands at 74.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of JK DAIRY &F.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
JK DAIRY &F paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of JK DAIRY &F.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.