Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FOODS & INNS vs MODERN DAIRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FOODS & INNS MODERN DAIRIES FOODS & INNS/
MODERN DAIRIES
 
P/E (TTM) x 15.7 2.3 689.7% View Chart
P/BV x 3.0 - - View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 FOODS & INNS   MODERN DAIRIES
EQUITY SHARE DATA
    FOODS & INNS
Mar-23
MODERN DAIRIES
Mar-23
FOODS & INNS/
MODERN DAIRIES
5-Yr Chart
Click to enlarge
High Rs15432 481.3%   
Low Rs577 807.1%   
Sales per share (Unadj.) Rs195.492.7 210.9%  
Earnings per share (Unadj.) Rs9.35.2 178.5%  
Cash flow per share (Unadj.) Rs12.16.7 181.4%  
Dividends per share (Unadj.) Rs0.500-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs48.5-41.1 -117.8%  
Shares outstanding (eoy) m50.9423.32 218.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.2 255.9%   
Avg P/E ratio x11.33.7 302.3%  
P/CF ratio (eoy) x8.72.9 297.6%  
Price / Book Value ratio x2.2-0.5 -458.1%  
Dividend payout %5.40-   
Avg Mkt Cap Rs m5,361455 1,179.0%   
No. of employees `000NANA-   
Total wages/salary Rs m405122 332.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,9562,161 460.7%  
Other income Rs m5927 222.2%   
Total revenues Rs m10,0152,188 457.8%   
Gross profit Rs m1,029154 667.7%  
Depreciation Rs m14034 418.4%   
Interest Rs m30226 1,171.5%   
Profit before tax Rs m646122 531.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1720-   
Profit after tax Rs m474122 390.0%  
Gross profit margin %10.37.1 144.9%  
Effective tax rate %26.60-   
Net profit margin %4.85.6 84.6%  
BALANCE SHEET DATA
Current assets Rs m5,550510 1,087.8%   
Current liabilities Rs m4,3981,798 244.6%   
Net working cap to sales %11.6-59.6 -19.4%  
Current ratio x1.30.3 444.6%  
Inventory Days Days118 136.7%  
Debtors Days Days551320 172.4%  
Net fixed assets Rs m2,562341 751.4%   
Share capital Rs m51234 21.8%   
"Free" reserves Rs m2,418-1,193 -202.7%   
Net worth Rs m2,469-959 -257.4%   
Long term debt Rs m5520-   
Total assets Rs m8,112851 953.1%  
Interest coverage x3.15.7 54.9%   
Debt to equity ratio x0.20-  
Sales to assets ratio x1.22.5 48.3%   
Return on assets %9.617.3 55.3%  
Return on equity %19.2-12.7 -151.5%  
Return on capital %31.4-15.4 -204.3%  
Exports to sales %36.00-   
Imports to sales %2.80-   
Exports (fob) Rs m3,584NA-   
Imports (cif) Rs m277NA-   
Fx inflow Rs m3,5840-   
Fx outflow Rs m2771 43,293.8%   
Net fx Rs m3,307-1 -516,737.5%   
CASH FLOW
From Operations Rs m-732151 -483.7%  
From Investments Rs m-775-30 2,605.3%  
From Financial Activity Rs m1,340-189 -709.8%  
Net Cashflow Rs m-166-67 247.2%  

Share Holding

Indian Promoters % 27.7 45.7 60.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 0.0 675.0%  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 72.3 54.3 133.2%  
Shareholders   19,749 17,149 115.2%  
Pledged promoter(s) holding % 8.0 100.0 8.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FOODS & INNS With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on FOODS & INNS vs MODERN DAIRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FOODS & INNS vs MODERN DAIRIES Share Price Performance

Period FOODS & INNS MODERN DAIRIES
1-Day -0.57% -4.00%
1-Month -9.30% -13.32%
1-Year 14.27% 62.13%
3-Year CAGR 33.79% 45.34%
5-Year CAGR 16.85% 40.73%

* Compound Annual Growth Rate

Here are more details on the FOODS & INNS share price and the MODERN DAIRIES share price.

Moving on to shareholding structures...

The promoters of FOODS & INNS hold a 27.7% stake in the company. In case of MODERN DAIRIES the stake stands at 45.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of MODERN DAIRIES.

Finally, a word on dividends...

In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.

MODERN DAIRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of FOODS & INNS, and the dividend history of MODERN DAIRIES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.