FOODS & INNS | NESTLE | FOODS & INNS/ NESTLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.8 | 82.4 | 25.2% | View Chart |
P/BV | x | 4.0 | 100.5 | 3.9% | View Chart |
Dividend Yield | % | 0.3 | 0.9 | 34.8% |
FOODS & INNS NESTLE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
NESTLE Dec-22 |
FOODS & INNS/ NESTLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 21,053 | 0.7% | |
Low | Rs | 57 | 16,000 | 0.4% | |
Sales per share (Unadj.) | Rs | 195.4 | 1,752.4 | 11.2% | |
Earnings per share (Unadj.) | Rs | 9.3 | 247.9 | 3.8% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 289.7 | 4.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 22.00 | 2.3% | |
Avg Dividend yield | % | 0.5 | 0.1 | 400.1% | |
Book value per share (Unadj.) | Rs | 48.5 | 255.0 | 19.0% | |
Shares outstanding (eoy) | m | 50.94 | 96.42 | 52.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 10.6 | 5.1% | |
Avg P/E ratio | x | 11.3 | 74.7 | 15.1% | |
P/CF ratio (eoy) | x | 8.7 | 63.9 | 13.6% | |
Price / Book Value ratio | x | 2.2 | 72.6 | 3.0% | |
Dividend payout | % | 5.4 | 8.9 | 60.5% | |
Avg Mkt Cap | Rs m | 5,361 | 1,786,245 | 0.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 16,355 | 2.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 168,970 | 5.9% | |
Other income | Rs m | 59 | 1,073 | 5.5% | |
Total revenues | Rs m | 10,015 | 170,042 | 5.9% | |
Gross profit | Rs m | 1,029 | 37,063 | 2.8% | |
Depreciation | Rs m | 140 | 4,030 | 3.5% | |
Interest | Rs m | 302 | 1,546 | 19.5% | |
Profit before tax | Rs m | 646 | 32,560 | 2.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 8,655 | 2.0% | |
Profit after tax | Rs m | 474 | 23,905 | 2.0% | |
Gross profit margin | % | 10.3 | 21.9 | 47.1% | |
Effective tax rate | % | 26.6 | 26.6 | 100.1% | |
Net profit margin | % | 4.8 | 14.1 | 33.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 34,902 | 15.9% | |
Current liabilities | Rs m | 4,398 | 30,798 | 14.3% | |
Net working cap to sales | % | 11.6 | 2.4 | 476.6% | |
Current ratio | x | 1.3 | 1.1 | 111.4% | |
Inventory Days | Days | 11 | 49 | 21.7% | |
Debtors Days | Days | 551 | 4 | 13,301.7% | |
Net fixed assets | Rs m | 2,562 | 54,630 | 4.7% | |
Share capital | Rs m | 51 | 964 | 5.3% | |
"Free" reserves | Rs m | 2,418 | 23,628 | 10.2% | |
Net worth | Rs m | 2,469 | 24,592 | 10.0% | |
Long term debt | Rs m | 552 | 267 | 207.0% | |
Total assets | Rs m | 8,112 | 89,531 | 9.1% | |
Interest coverage | x | 3.1 | 22.1 | 14.2% | |
Debt to equity ratio | x | 0.2 | 0 | 2,061.6% | |
Sales to assets ratio | x | 1.2 | 1.9 | 65.0% | |
Return on assets | % | 9.6 | 28.4 | 33.7% | |
Return on equity | % | 19.2 | 97.2 | 19.8% | |
Return on capital | % | 31.4 | 137.2 | 22.9% | |
Exports to sales | % | 36.0 | 2.6 | 1,391.9% | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | 4,371 | 82.0% | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 6,919 | 51.8% | |
Fx outflow | Rs m | 277 | 27,601 | 1.0% | |
Net fx | Rs m | 3,307 | -20,682 | -16.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 27,374 | -2.7% | |
From Investments | Rs m | -775 | -3,917 | 19.8% | |
From Financial Activity | Rs m | 1,340 | -21,227 | -6.3% | |
Net Cashflow | Rs m | -166 | 2,230 | -7.5% |
Indian Promoters | % | 20.6 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 62.8 | - | |
Indian inst/Mut Fund | % | 0.3 | 21.1 | 1.4% | |
FIIs | % | 0.3 | 12.1 | 2.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 37.2 | 213.3% | |
Shareholders | 21,455 | 410,144 | 5.2% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS KRBL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | Nestle |
---|---|---|
1-Day | -3.94% | 2.39% |
1-Month | 28.58% | -0.97% |
1-Year | 19.44% | 24.02% |
3-Year CAGR | 48.59% | 14.96% |
5-Year CAGR | 18.81% | 18.69% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the Nestle share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of Nestle the stake stands at 62.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of Nestle.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
Nestle paid Rs 22.0, and its dividend payout ratio stood at 8.9%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of Nestle.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.