FOODS & INNS | ORIENT BEVER | FOODS & INNS/ ORIENT BEVER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.4 | -22.4 | - | View Chart |
P/BV | x | 4.1 | 3.8 | 106.1% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
FOODS & INNS ORIENT BEVER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
ORIENT BEVER Mar-23 |
FOODS & INNS/ ORIENT BEVER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 218 | 70.8% | |
Low | Rs | 57 | 68 | 82.6% | |
Sales per share (Unadj.) | Rs | 195.4 | 528.8 | 37.0% | |
Earnings per share (Unadj.) | Rs | 9.3 | 13.1 | 71.1% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 24.8 | 48.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.5 | 81.9 | 59.2% | |
Shares outstanding (eoy) | m | 50.94 | 2.16 | 2,358.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.3 | 199.0% | |
Avg P/E ratio | x | 11.3 | 10.9 | 103.5% | |
P/CF ratio (eoy) | x | 8.7 | 5.8 | 151.3% | |
Price / Book Value ratio | x | 2.2 | 1.7 | 124.3% | |
Dividend payout | % | 5.4 | 0 | - | |
Avg Mkt Cap | Rs m | 5,361 | 309 | 1,734.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 180 | 224.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 1,142 | 871.7% | |
Other income | Rs m | 59 | 78 | 76.3% | |
Total revenues | Rs m | 10,015 | 1,220 | 820.8% | |
Gross profit | Rs m | 1,029 | 47 | 2,197.2% | |
Depreciation | Rs m | 140 | 25 | 554.3% | |
Interest | Rs m | 302 | 68 | 442.6% | |
Profit before tax | Rs m | 646 | 31 | 2,069.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 3 | 5,869.6% | |
Profit after tax | Rs m | 474 | 28 | 1,675.9% | |
Gross profit margin | % | 10.3 | 4.1 | 252.1% | |
Effective tax rate | % | 26.6 | 9.4 | 283.4% | |
Net profit margin | % | 4.8 | 2.5 | 192.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 647 | 857.7% | |
Current liabilities | Rs m | 4,398 | 737 | 596.7% | |
Net working cap to sales | % | 11.6 | -7.9 | -147.1% | |
Current ratio | x | 1.3 | 0.9 | 143.7% | |
Inventory Days | Days | 11 | 40 | 27.0% | |
Debtors Days | Days | 551 | 31,178 | 1.8% | |
Net fixed assets | Rs m | 2,562 | 547 | 468.1% | |
Share capital | Rs m | 51 | 22 | 235.6% | |
"Free" reserves | Rs m | 2,418 | 155 | 1,557.1% | |
Net worth | Rs m | 2,469 | 177 | 1,395.6% | |
Long term debt | Rs m | 552 | 215 | 256.3% | |
Total assets | Rs m | 8,112 | 1,194 | 679.2% | |
Interest coverage | x | 3.1 | 1.5 | 215.4% | |
Debt to equity ratio | x | 0.2 | 1.2 | 18.4% | |
Sales to assets ratio | x | 1.2 | 1.0 | 128.3% | |
Return on assets | % | 9.6 | 8.1 | 118.4% | |
Return on equity | % | 19.2 | 16.0 | 120.1% | |
Return on capital | % | 31.4 | 25.4 | 123.8% | |
Exports to sales | % | 36.0 | 0 | - | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | NA | - | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 0 | - | |
Fx outflow | Rs m | 277 | 4 | 6,597.1% | |
Net fx | Rs m | 3,307 | -4 | -78,741.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 63 | -1,168.9% | |
From Investments | Rs m | -775 | -146 | 531.7% | |
From Financial Activity | Rs m | 1,340 | 89 | 1,509.8% | |
Net Cashflow | Rs m | -166 | 6 | -2,947.9% |
Indian Promoters | % | 27.7 | 55.2 | 50.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | 900.0% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.3 | 44.8 | 161.2% | |
Shareholders | 19,749 | 4,667 | 423.2% | ||
Pledged promoter(s) holding | % | 8.0 | 0.0 | - |
Compare FOODS & INNS With: VARUN BEVERAGES NESTLE BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | ORIENT BEVER |
---|---|---|
1-Day | 3.24% | 0.91% |
1-Month | 29.32% | 8.37% |
1-Year | 24.91% | 178.94% |
3-Year CAGR | 52.44% | 70.23% |
5-Year CAGR | 19.09% | 30.53% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the ORIENT BEVER share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 27.7% stake in the company. In case of ORIENT BEVER the stake stands at 55.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of ORIENT BEVER.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
ORIENT BEVER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of ORIENT BEVER.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.