FOODS & INNS | SAPPHIRE FOODS INDIA | FOODS & INNS/ SAPPHIRE FOODS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.6 | 48.1 | 45.0% | View Chart |
P/BV | x | 4.1 | 7.2 | 57.1% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
FOODS & INNS SAPPHIRE FOODS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
SAPPHIRE FOODS INDIA Mar-23 |
FOODS & INNS/ SAPPHIRE FOODS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 1,573 | 9.8% | |
Low | Rs | 57 | 910 | 6.2% | |
Sales per share (Unadj.) | Rs | 195.4 | 356.6 | 54.8% | |
Earnings per share (Unadj.) | Rs | 9.3 | 36.7 | 25.4% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 78.3 | 15.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.5 | 194.2 | 25.0% | |
Shares outstanding (eoy) | m | 50.94 | 63.54 | 80.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 3.5 | 15.5% | |
Avg P/E ratio | x | 11.3 | 33.8 | 33.4% | |
P/CF ratio (eoy) | x | 8.7 | 15.9 | 55.0% | |
Price / Book Value ratio | x | 2.2 | 6.4 | 34.0% | |
Dividend payout | % | 5.4 | 0 | - | |
Avg Mkt Cap | Rs m | 5,361 | 78,886 | 6.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 2,929 | 13.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 22,656 | 43.9% | |
Other income | Rs m | 59 | 311 | 19.1% | |
Total revenues | Rs m | 10,015 | 22,967 | 43.6% | |
Gross profit | Rs m | 1,029 | 4,284 | 24.0% | |
Depreciation | Rs m | 140 | 2,642 | 5.3% | |
Interest | Rs m | 302 | 869 | 34.8% | |
Profit before tax | Rs m | 646 | 1,084 | 59.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | -1,248 | -13.8% | |
Profit after tax | Rs m | 474 | 2,332 | 20.3% | |
Gross profit margin | % | 10.3 | 18.9 | 54.7% | |
Effective tax rate | % | 26.6 | -115.1 | -23.1% | |
Net profit margin | % | 4.8 | 10.3 | 46.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 4,926 | 112.7% | |
Current liabilities | Rs m | 4,398 | 5,337 | 82.4% | |
Net working cap to sales | % | 11.6 | -1.8 | -637.9% | |
Current ratio | x | 1.3 | 0.9 | 136.7% | |
Inventory Days | Days | 11 | 32 | 33.2% | |
Debtors Days | Days | 551 | 3 | 19,067.3% | |
Net fixed assets | Rs m | 2,562 | 19,795 | 12.9% | |
Share capital | Rs m | 51 | 635 | 8.0% | |
"Free" reserves | Rs m | 2,418 | 11,702 | 20.7% | |
Net worth | Rs m | 2,469 | 12,338 | 20.0% | |
Long term debt | Rs m | 552 | 209 | 264.3% | |
Total assets | Rs m | 8,112 | 24,721 | 32.8% | |
Interest coverage | x | 3.1 | 2.2 | 139.7% | |
Debt to equity ratio | x | 0.2 | 0 | 1,320.8% | |
Sales to assets ratio | x | 1.2 | 0.9 | 133.9% | |
Return on assets | % | 9.6 | 12.9 | 73.9% | |
Return on equity | % | 19.2 | 18.9 | 101.6% | |
Return on capital | % | 31.4 | 15.6 | 201.6% | |
Exports to sales | % | 36.0 | 0 | - | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | NA | - | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 0 | - | |
Fx outflow | Rs m | 277 | 0 | - | |
Net fx | Rs m | 3,307 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 3,818 | -19.2% | |
From Investments | Rs m | -775 | -2,036 | 38.1% | |
From Financial Activity | Rs m | 1,340 | -1,948 | -68.8% | |
Net Cashflow | Rs m | -166 | -166 | 100.3% |
Indian Promoters | % | 20.6 | 3.1 | 672.5% | |
Foreign collaborators | % | 0.0 | 27.8 | - | |
Indian inst/Mut Fund | % | 0.3 | 62.3 | 0.5% | |
FIIs | % | 0.3 | 30.0 | 1.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 69.2 | 114.8% | |
Shareholders | 21,455 | 53,150 | 40.4% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: VARUN BEVERAGES NESTLE BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | SAPPHIRE FOODS INDIA |
---|---|---|
1-Day | 1.16% | -1.02% |
1-Month | 33.85% | -11.95% |
1-Year | 27.75% | 17.22% |
3-Year CAGR | 50.59% | 4.77% |
5-Year CAGR | 19.92% | 2.84% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the SAPPHIRE FOODS INDIA share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of SAPPHIRE FOODS INDIA the stake stands at 30.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of SAPPHIRE FOODS INDIA.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
SAPPHIRE FOODS INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of SAPPHIRE FOODS INDIA.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.