FOODS & INNS | SARVESHWAR FOODS | FOODS & INNS/ SARVESHWAR FOODS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.8 | 520.3 | 4.0% | View Chart |
P/BV | x | 4.0 | 36.9 | 10.7% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
FOODS & INNS SARVESHWAR FOODS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
SARVESHWAR FOODS Mar-23 |
FOODS & INNS/ SARVESHWAR FOODS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 96 | 160.8% | |
Low | Rs | 57 | 37 | 151.9% | |
Sales per share (Unadj.) | Rs | 195.4 | 237.9 | 82.1% | |
Earnings per share (Unadj.) | Rs | 9.3 | 2.7 | 340.8% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 3.7 | 328.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.5 | 71.2 | 68.1% | |
Shares outstanding (eoy) | m | 50.94 | 28.97 | 175.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.3 | 192.8% | |
Avg P/E ratio | x | 11.3 | 24.3 | 46.5% | |
P/CF ratio (eoy) | x | 8.7 | 18.1 | 48.2% | |
Price / Book Value ratio | x | 2.2 | 0.9 | 232.5% | |
Dividend payout | % | 5.4 | 0 | - | |
Avg Mkt Cap | Rs m | 5,361 | 1,926 | 278.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 38 | 1,051.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 6,893 | 144.4% | |
Other income | Rs m | 59 | 81 | 73.9% | |
Total revenues | Rs m | 10,015 | 6,974 | 143.6% | |
Gross profit | Rs m | 1,029 | 325 | 317.1% | |
Depreciation | Rs m | 140 | 27 | 516.9% | |
Interest | Rs m | 302 | 269 | 112.3% | |
Profit before tax | Rs m | 646 | 109 | 592.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 30 | 575.4% | |
Profit after tax | Rs m | 474 | 79 | 599.2% | |
Gross profit margin | % | 10.3 | 4.7 | 219.5% | |
Effective tax rate | % | 26.6 | 27.4 | 97.1% | |
Net profit margin | % | 4.8 | 1.1 | 414.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 5,420 | 102.4% | |
Current liabilities | Rs m | 4,398 | 3,014 | 145.9% | |
Net working cap to sales | % | 11.6 | 34.9 | 33.2% | |
Current ratio | x | 1.3 | 1.8 | 70.2% | |
Inventory Days | Days | 11 | 1 | 1,374.2% | |
Debtors Days | Days | 551 | 933 | 59.1% | |
Net fixed assets | Rs m | 2,562 | 175 | 1,462.7% | |
Share capital | Rs m | 51 | 510 | 10.0% | |
"Free" reserves | Rs m | 2,418 | 1,552 | 155.8% | |
Net worth | Rs m | 2,469 | 2,062 | 119.7% | |
Long term debt | Rs m | 552 | 442 | 124.7% | |
Total assets | Rs m | 8,112 | 5,595 | 145.0% | |
Interest coverage | x | 3.1 | 1.4 | 223.4% | |
Debt to equity ratio | x | 0.2 | 0.2 | 104.2% | |
Sales to assets ratio | x | 1.2 | 1.2 | 99.6% | |
Return on assets | % | 9.6 | 6.2 | 153.8% | |
Return on equity | % | 19.2 | 3.8 | 500.5% | |
Return on capital | % | 31.4 | 15.1 | 208.0% | |
Exports to sales | % | 36.0 | 0 | - | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | NA | - | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 1,444 | 248.2% | |
Fx outflow | Rs m | 277 | 5 | 5,552.7% | |
Net fx | Rs m | 3,307 | 1,439 | 229.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | -357 | 204.8% | |
From Investments | Rs m | -775 | -58 | 1,327.2% | |
From Financial Activity | Rs m | 1,340 | 414 | 324.0% | |
Net Cashflow | Rs m | -166 | -2 | 8,397.0% |
Indian Promoters | % | 20.6 | 54.9 | 37.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 1.1 | 28.6% | |
FIIs | % | 0.3 | 1.1 | 27.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 45.1 | 176.1% | |
Shareholders | 21,455 | 203,888 | 10.5% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | SARVESHWAR FOODS |
---|---|---|
1-Day | -3.74% | 9.96% |
1-Month | 28.85% | 36.73% |
1-Year | 19.69% | 199.81% |
3-Year CAGR | 48.69% | 60.55% |
5-Year CAGR | 18.86% | 1.98% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the SARVESHWAR FOODS share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of SARVESHWAR FOODS the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of SARVESHWAR FOODS.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
SARVESHWAR FOODS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of SARVESHWAR FOODS.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.