FOODS & INNS | SKM EGG PRODUCTS | FOODS & INNS/ SKM EGG PRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.6 | 7.8 | 277.8% | View Chart |
P/BV | x | 4.1 | 4.1 | 99.6% | View Chart |
Dividend Yield | % | 0.3 | 0.8 | 35.2% |
FOODS & INNS SKM EGG PRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
SKM EGG PRODUCTS Mar-23 |
FOODS & INNS/ SKM EGG PRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 222 | 69.2% | |
Low | Rs | 57 | 52 | 108.8% | |
Sales per share (Unadj.) | Rs | 195.4 | 251.3 | 77.8% | |
Earnings per share (Unadj.) | Rs | 9.3 | 28.9 | 32.2% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 41.6 | 29.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.50 | 20.0% | |
Avg Dividend yield | % | 0.5 | 1.8 | 26.1% | |
Book value per share (Unadj.) | Rs | 48.5 | 73.9 | 65.5% | |
Shares outstanding (eoy) | m | 50.94 | 26.33 | 193.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.5 | 98.7% | |
Avg P/E ratio | x | 11.3 | 4.8 | 237.9% | |
P/CF ratio (eoy) | x | 8.7 | 3.3 | 264.8% | |
Price / Book Value ratio | x | 2.2 | 1.9 | 117.1% | |
Dividend payout | % | 5.4 | 8.7 | 62.0% | |
Avg Mkt Cap | Rs m | 5,361 | 3,612 | 148.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 247 | 163.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 6,618 | 150.4% | |
Other income | Rs m | 59 | 13 | 465.8% | |
Total revenues | Rs m | 10,015 | 6,630 | 151.0% | |
Gross profit | Rs m | 1,029 | 1,443 | 71.3% | |
Depreciation | Rs m | 140 | 336 | 41.7% | |
Interest | Rs m | 302 | 94 | 320.9% | |
Profit before tax | Rs m | 646 | 1,025 | 63.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 265 | 64.8% | |
Profit after tax | Rs m | 474 | 760 | 62.4% | |
Gross profit margin | % | 10.3 | 21.8 | 47.4% | |
Effective tax rate | % | 26.6 | 25.9 | 102.8% | |
Net profit margin | % | 4.8 | 11.5 | 41.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 2,373 | 233.9% | |
Current liabilities | Rs m | 4,398 | 1,144 | 384.4% | |
Net working cap to sales | % | 11.6 | 18.6 | 62.3% | |
Current ratio | x | 1.3 | 2.1 | 60.9% | |
Inventory Days | Days | 11 | 4 | 285.7% | |
Debtors Days | Days | 551 | 209 | 263.8% | |
Net fixed assets | Rs m | 2,562 | 1,015 | 252.3% | |
Share capital | Rs m | 51 | 263 | 19.3% | |
"Free" reserves | Rs m | 2,418 | 1,683 | 143.6% | |
Net worth | Rs m | 2,469 | 1,947 | 126.8% | |
Long term debt | Rs m | 552 | 140 | 392.9% | |
Total assets | Rs m | 8,112 | 3,388 | 239.4% | |
Interest coverage | x | 3.1 | 11.9 | 26.4% | |
Debt to equity ratio | x | 0.2 | 0.1 | 309.8% | |
Sales to assets ratio | x | 1.2 | 2.0 | 62.8% | |
Return on assets | % | 9.6 | 25.2 | 38.0% | |
Return on equity | % | 19.2 | 39.0 | 49.2% | |
Return on capital | % | 31.4 | 53.6 | 58.5% | |
Exports to sales | % | 36.0 | 61.9 | 58.1% | |
Imports to sales | % | 2.8 | 7.6 | 36.8% | |
Exports (fob) | Rs m | 3,584 | 4,099 | 87.4% | |
Imports (cif) | Rs m | 277 | 501 | 55.3% | |
Fx inflow | Rs m | 3,584 | 4,099 | 87.4% | |
Fx outflow | Rs m | 277 | 501 | 55.3% | |
Net fx | Rs m | 3,307 | 3,598 | 91.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 602 | -121.6% | |
From Investments | Rs m | -775 | -159 | 488.1% | |
From Financial Activity | Rs m | 1,340 | -49 | -2,716.6% | |
Net Cashflow | Rs m | -166 | 394 | -42.2% |
Indian Promoters | % | 20.6 | 55.1 | 37.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 2.2 | 13.6% | |
FIIs | % | 0.3 | 2.2 | 13.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 44.9 | 176.9% | |
Shareholders | 21,455 | 37,474 | 57.3% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: VARUN BEVERAGES NESTLE BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | SKM EGG PROD |
---|---|---|
1-Day | 1.16% | 9.24% |
1-Month | 33.85% | 32.25% |
1-Year | 27.75% | 107.56% |
3-Year CAGR | 50.59% | 81.45% |
5-Year CAGR | 19.92% | 42.64% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the SKM EGG PROD share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of SKM EGG PROD the stake stands at 55.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of SKM EGG PROD.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
SKM EGG PROD paid Rs 2.5, and its dividend payout ratio stood at 8.7%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of SKM EGG PROD.
Indian share markets continued the momentum as the session progressed and ended the higher.