FOODS & INNS | SUNIL AGRO F | FOODS & INNS/ SUNIL AGRO F |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.3 | 60.5 | 35.2% | View Chart |
P/BV | x | 4.1 | 3.2 | 127.5% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
FOODS & INNS SUNIL AGRO F |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
SUNIL AGRO F Mar-23 |
FOODS & INNS/ SUNIL AGRO F |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 212 | 72.6% | |
Low | Rs | 57 | 85 | 66.7% | |
Sales per share (Unadj.) | Rs | 195.4 | 698.7 | 28.0% | |
Earnings per share (Unadj.) | Rs | 9.3 | 3.0 | 313.7% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 8.6 | 139.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.5 | 53.4 | 90.8% | |
Shares outstanding (eoy) | m | 50.94 | 3.00 | 1,698.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.2 | 253.4% | |
Avg P/E ratio | x | 11.3 | 50.0 | 22.6% | |
P/CF ratio (eoy) | x | 8.7 | 17.2 | 50.6% | |
Price / Book Value ratio | x | 2.2 | 2.8 | 78.1% | |
Dividend payout | % | 5.4 | 0 | - | |
Avg Mkt Cap | Rs m | 5,361 | 445 | 1,203.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 24 | 1,677.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 2,096 | 475.0% | |
Other income | Rs m | 59 | 5 | 1,228.9% | |
Total revenues | Rs m | 10,015 | 2,101 | 476.7% | |
Gross profit | Rs m | 1,029 | 54 | 1,912.9% | |
Depreciation | Rs m | 140 | 17 | 828.0% | |
Interest | Rs m | 302 | 31 | 977.7% | |
Profit before tax | Rs m | 646 | 11 | 5,993.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 2 | 9,196.8% | |
Profit after tax | Rs m | 474 | 9 | 5,327.0% | |
Gross profit margin | % | 10.3 | 2.6 | 402.8% | |
Effective tax rate | % | 26.6 | 17.4 | 153.1% | |
Net profit margin | % | 4.8 | 0.4 | 1,121.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 573 | 968.6% | |
Current liabilities | Rs m | 4,398 | 544 | 808.9% | |
Net working cap to sales | % | 11.6 | 1.4 | 826.8% | |
Current ratio | x | 1.3 | 1.1 | 119.7% | |
Inventory Days | Days | 11 | 3 | 367.1% | |
Debtors Days | Days | 551 | 290 | 190.1% | |
Net fixed assets | Rs m | 2,562 | 189 | 1,353.8% | |
Share capital | Rs m | 51 | 30 | 169.6% | |
"Free" reserves | Rs m | 2,418 | 130 | 1,859.1% | |
Net worth | Rs m | 2,469 | 160 | 1,542.2% | |
Long term debt | Rs m | 552 | 43 | 1,296.4% | |
Total assets | Rs m | 8,112 | 762 | 1,064.2% | |
Interest coverage | x | 3.1 | 1.3 | 232.7% | |
Debt to equity ratio | x | 0.2 | 0.3 | 84.1% | |
Sales to assets ratio | x | 1.2 | 2.7 | 44.6% | |
Return on assets | % | 9.6 | 5.2 | 183.3% | |
Return on equity | % | 19.2 | 5.6 | 345.3% | |
Return on capital | % | 31.4 | 20.6 | 152.6% | |
Exports to sales | % | 36.0 | 0 | - | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | NA | - | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 0 | - | |
Fx outflow | Rs m | 277 | 0 | - | |
Net fx | Rs m | 3,307 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 27 | -2,682.5% | |
From Investments | Rs m | -775 | -13 | 6,023.0% | |
From Financial Activity | Rs m | 1,340 | -16 | -8,644.1% | |
Net Cashflow | Rs m | -166 | -1 | 15,114.5% |
Indian Promoters | % | 27.7 | 72.3 | 38.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 1.3 | 20.3% | |
FIIs | % | 0.1 | 1.3 | 9.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.3 | 27.7 | 261.0% | |
Shareholders | 19,749 | 1,717 | 1,150.2% | ||
Pledged promoter(s) holding | % | 8.0 | 0.0 | - |
Compare FOODS & INNS With: VARUN BEVERAGES NESTLE BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | SUNIL AGRO F |
---|---|---|
1-Day | 3.00% | -0.03% |
1-Month | 29.02% | 15.45% |
1-Year | 24.62% | -5.82% |
3-Year CAGR | 52.33% | 69.19% |
5-Year CAGR | 19.03% | 41.14% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the SUNIL AGRO F share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 27.7% stake in the company. In case of SUNIL AGRO F the stake stands at 72.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of SUNIL AGRO F.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
SUNIL AGRO F paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of SUNIL AGRO F.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.