FOODS & INNS | MSR INDIA | FOODS & INNS/ MSR INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.4 | 16.0 | 127.3% | View Chart |
P/BV | x | 3.9 | 4.7 | 82.5% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
FOODS & INNS MSR INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
MSR INDIA Mar-23 |
FOODS & INNS/ MSR INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 21 | 728.1% | |
Low | Rs | 57 | 7 | 849.6% | |
Sales per share (Unadj.) | Rs | 195.4 | 0.7 | 27,068.8% | |
Earnings per share (Unadj.) | Rs | 9.3 | 3.3 | 285.4% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 3.5 | 346.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.5 | 2.2 | 2,244.4% | |
Shares outstanding (eoy) | m | 50.94 | 62.88 | 81.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 19.3 | 2.8% | |
Avg P/E ratio | x | 11.3 | 4.3 | 265.3% | |
P/CF ratio (eoy) | x | 8.7 | 4.0 | 218.6% | |
Price / Book Value ratio | x | 2.2 | 6.4 | 33.7% | |
Dividend payout | % | 5.4 | 0 | - | |
Avg Mkt Cap | Rs m | 5,361 | 874 | 613.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 12 | 3,270.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 45 | 21,928.8% | |
Other income | Rs m | 59 | 216 | 27.5% | |
Total revenues | Rs m | 10,015 | 262 | 3,825.6% | |
Gross profit | Rs m | 1,029 | -62 | -1,661.2% | |
Depreciation | Rs m | 140 | 14 | 1,013.3% | |
Interest | Rs m | 302 | 47 | 636.6% | |
Profit before tax | Rs m | 646 | 93 | 693.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | -112 | -153.7% | |
Profit after tax | Rs m | 474 | 205 | 231.2% | |
Gross profit margin | % | 10.3 | -136.4 | -7.6% | |
Effective tax rate | % | 26.6 | -120.1 | -22.2% | |
Net profit margin | % | 4.8 | 451.7 | 1.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 9 | 62,929.3% | |
Current liabilities | Rs m | 4,398 | 77 | 5,735.4% | |
Net working cap to sales | % | 11.6 | -149.5 | -7.7% | |
Current ratio | x | 1.3 | 0.1 | 1,097.2% | |
Inventory Days | Days | 11 | 38 | 28.4% | |
Debtors Days | Days | 551 | 23,746,369 | 0.0% | |
Net fixed assets | Rs m | 2,562 | 122 | 2,101.7% | |
Share capital | Rs m | 51 | 314 | 16.2% | |
"Free" reserves | Rs m | 2,418 | -179 | -1,353.4% | |
Net worth | Rs m | 2,469 | 136 | 1,818.2% | |
Long term debt | Rs m | 552 | 163 | 338.6% | |
Total assets | Rs m | 8,112 | 131 | 6,206.5% | |
Interest coverage | x | 3.1 | 3.0 | 105.9% | |
Debt to equity ratio | x | 0.2 | 1.2 | 18.6% | |
Sales to assets ratio | x | 1.2 | 0.3 | 353.3% | |
Return on assets | % | 9.6 | 193.2 | 5.0% | |
Return on equity | % | 19.2 | 151.0 | 12.7% | |
Return on capital | % | 31.4 | 47.1 | 66.7% | |
Exports to sales | % | 36.0 | 0 | - | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | NA | - | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 0 | - | |
Fx outflow | Rs m | 277 | 0 | - | |
Net fx | Rs m | 3,307 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 96 | -761.5% | |
From Investments | Rs m | -775 | 32 | -2,392.1% | |
From Financial Activity | Rs m | 1,340 | -129 | -1,036.5% | |
Net Cashflow | Rs m | -166 | -1 | 20,275.6% |
Indian Promoters | % | 27.7 | 73.0 | 37.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 5.2 | 5.2% | |
FIIs | % | 0.1 | 5.2 | 2.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.3 | 27.0 | 268.0% | |
Shareholders | 19,749 | 3,574 | 552.6% | ||
Pledged promoter(s) holding | % | 8.0 | 0.0 | - |
Compare FOODS & INNS With: VARUN BEVERAGES NESTLE BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | STAR LEASING |
---|---|---|
1-Day | 2.14% | 1.90% |
1-Month | 23.74% | 1.09% |
1-Year | 25.82% | 31.61% |
3-Year CAGR | 48.27% | 0.90% |
5-Year CAGR | 16.33% | -2.87% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the STAR LEASING share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 27.7% stake in the company. In case of STAR LEASING the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of STAR LEASING.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
STAR LEASING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of STAR LEASING.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.