FOODS & INNS | VADILAL ENT | FOODS & INNS/ VADILAL ENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.2 | 44.7 | 47.5% | View Chart |
P/BV | x | 4.1 | 32.0 | 12.7% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | 799.2% |
FOODS & INNS VADILAL ENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
VADILAL ENT Mar-23 |
FOODS & INNS/ VADILAL ENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 4,600 | 3.3% | |
Low | Rs | 57 | 1,625 | 3.5% | |
Sales per share (Unadj.) | Rs | 195.4 | 10,815.0 | 1.8% | |
Earnings per share (Unadj.) | Rs | 9.3 | 71.5 | 13.0% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 200.2 | 6.0% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.50 | 33.3% | |
Avg Dividend yield | % | 0.5 | 0 | 985.7% | |
Book value per share (Unadj.) | Rs | 48.5 | 128.6 | 37.7% | |
Shares outstanding (eoy) | m | 50.94 | 0.86 | 5,923.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.3 | 186.5% | |
Avg P/E ratio | x | 11.3 | 43.7 | 25.9% | |
P/CF ratio (eoy) | x | 8.7 | 15.6 | 56.0% | |
Price / Book Value ratio | x | 2.2 | 24.3 | 8.9% | |
Dividend payout | % | 5.4 | 2.1 | 255.2% | |
Avg Mkt Cap | Rs m | 5,361 | 2,685 | 199.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 386 | 104.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 9,301 | 107.0% | |
Other income | Rs m | 59 | 120 | 49.4% | |
Total revenues | Rs m | 10,015 | 9,421 | 106.3% | |
Gross profit | Rs m | 1,029 | 90 | 1,146.7% | |
Depreciation | Rs m | 140 | 111 | 126.8% | |
Interest | Rs m | 302 | 13 | 2,252.1% | |
Profit before tax | Rs m | 646 | 86 | 751.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 24 | 702.2% | |
Profit after tax | Rs m | 474 | 61 | 771.1% | |
Gross profit margin | % | 10.3 | 1.0 | 1,071.3% | |
Effective tax rate | % | 26.6 | 28.5 | 93.4% | |
Net profit margin | % | 4.8 | 0.7 | 720.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 1,076 | 515.8% | |
Current liabilities | Rs m | 4,398 | 1,742 | 252.5% | |
Net working cap to sales | % | 11.6 | -7.2 | -161.8% | |
Current ratio | x | 1.3 | 0.6 | 204.3% | |
Inventory Days | Days | 11 | 9 | 115.8% | |
Debtors Days | Days | 551 | 151 | 365.2% | |
Net fixed assets | Rs m | 2,562 | 793 | 323.1% | |
Share capital | Rs m | 51 | 9 | 590.3% | |
"Free" reserves | Rs m | 2,418 | 102 | 2,371.1% | |
Net worth | Rs m | 2,469 | 111 | 2,232.2% | |
Long term debt | Rs m | 552 | 27 | 2,025.4% | |
Total assets | Rs m | 8,112 | 1,869 | 434.1% | |
Interest coverage | x | 3.1 | 7.4 | 42.4% | |
Debt to equity ratio | x | 0.2 | 0.2 | 90.7% | |
Sales to assets ratio | x | 1.2 | 5.0 | 24.7% | |
Return on assets | % | 9.6 | 4.0 | 238.8% | |
Return on equity | % | 19.2 | 55.6 | 34.5% | |
Return on capital | % | 31.4 | 72.1 | 43.5% | |
Exports to sales | % | 36.0 | 0 | - | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | NA | - | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 0 | - | |
Fx outflow | Rs m | 277 | 0 | - | |
Net fx | Rs m | 3,307 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 71 | -1,029.0% | |
From Investments | Rs m | -775 | -30 | 2,592.2% | |
From Financial Activity | Rs m | 1,340 | -22 | -6,188.6% | |
Net Cashflow | Rs m | -166 | 20 | -849.6% |
Indian Promoters | % | 27.7 | 51.3 | 54.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.0 | - | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.3 | 48.7 | 148.3% | |
Shareholders | 19,749 | 1,324 | 1,491.6% | ||
Pledged promoter(s) holding | % | 8.0 | 0.0 | - |
Compare FOODS & INNS With: VARUN BEVERAGES NESTLE BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | VADILAL ENT |
---|---|---|
1-Day | 2.64% | -0.98% |
1-Month | 28.57% | 26.11% |
1-Year | 24.18% | 19.75% |
3-Year CAGR | 52.15% | 29.68% |
5-Year CAGR | 18.95% | 35.43% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the VADILAL ENT share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 27.7% stake in the company. In case of VADILAL ENT the stake stands at 51.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of VADILAL ENT.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
VADILAL ENT paid Rs 1.5, and its dividend payout ratio stood at 2.1%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of VADILAL ENT.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.