FOODS & INNS | VADILAL INDUSTRIES | FOODS & INNS/ VADILAL INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.6 | 20.9 | 103.4% | View Chart |
P/BV | x | 4.1 | 7.7 | 53.3% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | 819.8% |
FOODS & INNS VADILAL INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
VADILAL INDUSTRIES Mar-23 |
FOODS & INNS/ VADILAL INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 3,040 | 5.1% | |
Low | Rs | 57 | 1,271 | 4.4% | |
Sales per share (Unadj.) | Rs | 195.4 | 1,471.3 | 13.3% | |
Earnings per share (Unadj.) | Rs | 9.3 | 133.9 | 6.9% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 175.5 | 6.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.50 | 33.3% | |
Avg Dividend yield | % | 0.5 | 0.1 | 682.7% | |
Book value per share (Unadj.) | Rs | 48.5 | 552.5 | 8.8% | |
Shares outstanding (eoy) | m | 50.94 | 7.19 | 708.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.5 | 36.8% | |
Avg P/E ratio | x | 11.3 | 16.1 | 70.3% | |
P/CF ratio (eoy) | x | 8.7 | 12.3 | 71.1% | |
Price / Book Value ratio | x | 2.2 | 3.9 | 55.7% | |
Dividend payout | % | 5.4 | 1.1 | 479.8% | |
Avg Mkt Cap | Rs m | 5,361 | 15,495 | 34.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 940 | 43.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 10,579 | 94.1% | |
Other income | Rs m | 59 | 171 | 34.8% | |
Total revenues | Rs m | 10,015 | 10,750 | 93.2% | |
Gross profit | Rs m | 1,029 | 1,592 | 64.6% | |
Depreciation | Rs m | 140 | 299 | 47.0% | |
Interest | Rs m | 302 | 159 | 190.5% | |
Profit before tax | Rs m | 646 | 1,306 | 49.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 343 | 50.2% | |
Profit after tax | Rs m | 474 | 963 | 49.2% | |
Gross profit margin | % | 10.3 | 15.0 | 68.7% | |
Effective tax rate | % | 26.6 | 26.2 | 101.4% | |
Net profit margin | % | 4.8 | 9.1 | 52.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 3,974 | 139.7% | |
Current liabilities | Rs m | 4,398 | 2,754 | 159.7% | |
Net working cap to sales | % | 11.6 | 11.5 | 100.3% | |
Current ratio | x | 1.3 | 1.4 | 87.5% | |
Inventory Days | Days | 11 | 6 | 174.5% | |
Debtors Days | Days | 551 | 267 | 206.3% | |
Net fixed assets | Rs m | 2,562 | 4,405 | 58.2% | |
Share capital | Rs m | 51 | 72 | 70.9% | |
"Free" reserves | Rs m | 2,418 | 3,901 | 62.0% | |
Net worth | Rs m | 2,469 | 3,973 | 62.1% | |
Long term debt | Rs m | 552 | 597 | 92.4% | |
Total assets | Rs m | 8,112 | 8,379 | 96.8% | |
Interest coverage | x | 3.1 | 9.2 | 34.0% | |
Debt to equity ratio | x | 0.2 | 0.2 | 148.8% | |
Sales to assets ratio | x | 1.2 | 1.3 | 97.2% | |
Return on assets | % | 9.6 | 13.4 | 71.5% | |
Return on equity | % | 19.2 | 24.2 | 79.2% | |
Return on capital | % | 31.4 | 32.0 | 98.0% | |
Exports to sales | % | 36.0 | 12.6 | 286.6% | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | 1,329 | 269.7% | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 1,329 | 269.7% | |
Fx outflow | Rs m | 277 | 294 | 94.1% | |
Net fx | Rs m | 3,307 | 1,034 | 319.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 395 | -185.3% | |
From Investments | Rs m | -775 | -619 | 125.2% | |
From Financial Activity | Rs m | 1,340 | 90 | 1,486.1% | |
Net Cashflow | Rs m | -166 | -134 | 124.2% |
Indian Promoters | % | 20.6 | 64.7 | 31.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.5 | 66.7% | |
FIIs | % | 0.3 | 0.5 | 64.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 35.3 | 225.2% | |
Shareholders | 21,455 | 14,138 | 151.8% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | 25,425.0% |
Compare FOODS & INNS With: VARUN BEVERAGES NESTLE BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | VADILAL INDUSTRIES |
---|---|---|
1-Day | 1.16% | 2.94% |
1-Month | 33.85% | 1.91% |
1-Year | 27.75% | 117.63% |
3-Year CAGR | 50.59% | 66.89% |
5-Year CAGR | 19.92% | 50.10% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the VADILAL INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of VADILAL INDUSTRIES the stake stands at 64.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of VADILAL INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
VADILAL INDUSTRIES paid Rs 1.5, and its dividend payout ratio stood at 1.1%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of VADILAL INDUSTRIES.
Indian share markets continued the momentum as the session progressed and ended the higher.