Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FRONTLINE CORPORATION vs PATEL INTEGRATED - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FRONTLINE CORPORATION PATEL INTEGRATED FRONTLINE CORPORATION/
PATEL INTEGRATED
 
P/E (TTM) x 10.0 24.8 40.4% View Chart
P/BV x 1.7 1.1 154.9% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 FRONTLINE CORPORATION   PATEL INTEGRATED
EQUITY SHARE DATA
    FRONTLINE CORPORATION
Mar-23
PATEL INTEGRATED
Mar-23
FRONTLINE CORPORATION/
PATEL INTEGRATED
5-Yr Chart
Click to enlarge
High Rs3521 164.5%   
Low Rs1611 152.7%   
Sales per share (Unadj.) Rs153.442.1 363.9%  
Earnings per share (Unadj.) Rs5.40.7 730.7%  
Cash flow per share (Unadj.) Rs8.61.2 727.3%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Avg Dividend yield %00.6 0.0%  
Book value per share (Unadj.) Rs22.717.8 127.2%  
Shares outstanding (eoy) m5.0066.04 7.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.20.4 44.1%   
Avg P/E ratio x4.721.2 22.0%  
P/CF ratio (eoy) x2.913.3 22.1%  
Price / Book Value ratio x1.10.9 126.2%  
Dividend payout %013.5 0.0%   
Avg Mkt Cap Rs m1271,040 12.2%   
No. of employees `000NANA-   
Total wages/salary Rs m49123 39.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7672,783 27.6%  
Other income Rs m4448 91.3%   
Total revenues Rs m8112,831 28.6%   
Gross profit Rs m875 11.0%  
Depreciation Rs m1629 54.6%   
Interest Rs m148 2.3%   
Profit before tax Rs m3546 76.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m8-3 -319.5%   
Profit after tax Rs m2749 55.3%  
Gross profit margin %1.12.7 39.8%  
Effective tax rate %23.2-5.5 -421.0%   
Net profit margin %3.51.8 200.8%  
BALANCE SHEET DATA
Current assets Rs m2631,107 23.7%   
Current liabilities Rs m540354 152.6%   
Net working cap to sales %-36.227.1 -133.8%  
Current ratio x0.53.1 15.5%  
Inventory Days Days3811 340.7%  
Debtors Days Days387969 40.0%  
Net fixed assets Rs m361613 59.0%   
Share capital Rs m50649 7.7%   
"Free" reserves Rs m64527 12.1%   
Net worth Rs m1131,177 9.6%   
Long term debt Rs m11138 8.1%   
Total assets Rs m6241,720 36.3%  
Interest coverage x33.72.0 1,706.6%   
Debt to equity ratio x0.10.1 83.8%  
Sales to assets ratio x1.21.6 76.0%   
Return on assets %4.55.6 80.3%  
Return on equity %23.94.2 574.5%  
Return on capital %29.27.2 407.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00 0.0%   
Net fx Rs m00 -0.0%   
CASH FLOW
From Operations Rs m-10-44 22.6%  
From Investments Rs m79 78.6%  
From Financial Activity Rs m2233 0.8%  
Net Cashflow Rs m-1198 -0.4%  

Share Holding

Indian Promoters % 48.6 21.8 223.0%  
Foreign collaborators % 0.0 15.0 -  
Indian inst/Mut Fund % 0.0 0.7 -  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 51.4 63.2 81.3%  
Shareholders   1,197 31,656 3.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FRONTLINE CORPORATION With:   ALLCARGO LOGISTIC    GATEWAY DISTRIPARKS    LANCER CONTAINER LINES    ALLCARGO GATI    TRANSPORT CORP    


More on FRONTLINE CORPORATION vs PATEL INTEGRATED

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FRONTLINE CORPORATION vs PATEL INTEGRATED Share Price Performance

Period FRONTLINE CORPORATION PATEL INTEGRATED
1-Day -1.17% 2.24%
1-Month -13.28% -22.57%
1-Year 66.98% 88.03%
3-Year CAGR 58.39% 25.32%
5-Year CAGR 26.41% -1.34%

* Compound Annual Growth Rate

Here are more details on the FRONTLINE CORPORATION share price and the PATEL INTEGRATED share price.

Moving on to shareholding structures...

The promoters of FRONTLINE CORPORATION hold a 48.6% stake in the company. In case of PATEL INTEGRATED the stake stands at 36.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FRONTLINE CORPORATION and the shareholding pattern of PATEL INTEGRATED.

Finally, a word on dividends...

In the most recent financial year, FRONTLINE CORPORATION paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

PATEL INTEGRATED paid Rs 0.1, and its dividend payout ratio stood at 13.5%.

You may visit here to review the dividend history of FRONTLINE CORPORATION, and the dividend history of PATEL INTEGRATED.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.